| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -8% |
| Net profit | NOK 7,6M | +676% |
| Total assets | NOK 44,8M | +14% |
| Equity | NOK 44,5M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 000 | 6 000 | 5 000 | 3 000 | 3 000 | 3 000 | 3 000 | 3 000 | 1 500 | 0 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 994 | 5 978 | 4 991 | 2 991 | 2 943 | 2 961 | 2 980 | 2 985 | 1 363 | −55 | 1 480 | −43 | −18 | −33 | −20 | −20 | −22 |
| Depreciation & amort. | −89 | −89 | −92 | −92 | −102 | −102 | −102 | −102 | −102 | −81 | −0 | −3 | −20 | −27 | −27 | −27 | −23 |
| EBIT | 14 905 | 5 889 | 4 899 | 2 899 | 2 841 | 2 859 | 2 878 | 2 883 | 1 261 | −136 | 1 480 | −46 | −38 | −60 | −46 | −47 | −45 |
| Net financials | 3 101 | 2 411 | 1 916 | 1 751 | 1 818 | 1 512 | 1 383 | 683 | 424 | 955 | 884 | 825 | 417 | 2 366 | 503 | 1 203 | 7 998 |
| Profit before tax | 18 006 | 8 300 | 6 814 | 4 650 | 4 660 | 4 372 | 4 261 | 3 567 | 1 685 | 819 | 2 363 | 779 | 379 | 2 307 | 456 | 1 156 | 7 953 |
| Tax | 969 | 699 | 550 | 488 | 504 | 383 | 365 | 181 | 82 | 138 | 151 | 102 | 87 | 45 | 68 | 174 | 333 |
| Net profit | 17 037 | 7 601 | 6 264 | 4 162 | 4 156 | 3 989 | 3 897 | 3 386 | 1 603 | 682 | 2 212 | 677 | 292 | 2 262 | 388 | 982 | 7 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 444 | 76 953 | 68 050 | 57 137 | 59 335 | 59 088 | 58 925 | 50 624 | 50 120 | 46 859 | 46 067 | 43 666 | 43 957 | 41 178 | 38 101 | 39 175 | 44 833 |
| Equity | 63 441 | 61 043 | 47 307 | 51 469 | 55 625 | 58 614 | 58 511 | 50 397 | 50 000 | 42 682 | 45 894 | 43 571 | 43 862 | 41 124 | 38 013 | 38 994 | 44 475 |
| Long-term debt | 177 | 0 | 0 | 0 | 78 | 39 | 25 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 825 | 15 826 | 20 638 | 5 582 | 3 632 | 434 | 389 | 220 | 121 | 4 178 | 174 | 95 | 95 | 53 | 88 | 181 | 357 |
| Total debt | 21 003 | 15 911 | 20 743 | 5 667 | 3 710 | 474 | 414 | 227 | 121 | 4 178 | 174 | 95 | 95 | 53 | 88 | 181 | 357 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canton As | Company | 90.0% | 90.0% | 2023 |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunny Sandvik | Board of Directors | 0 companies |