| Revenue | NOK 9,1M | +4654% |
| EBITDA | NOK 6,7M | +10082% |
| Net profit | NOK 9,6M | +306% |
| Total assets | NOK 39,3M | +18% |
| Equity | NOK 38,8M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 608 | 9 010 | 7 580 | 4 700 | 4 648 | 4 640 | 4 770 | 4 737 | 2 418 | 175 | 2 453 | 174 | 170 | 3 175 | 176 | 192 | 9 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 480 | 5 723 | 6 003 | 4 597 | 4 542 | 4 509 | 4 655 | 4 608 | 2 240 | 30 | 1 711 | −347 | −60 | 2 991 | −59 | 66 | 6 708 |
| Depreciation & amort. | −15 | −38 | −76 | −75 | −97 | −73 | −72 | −63 | −52 | −10 | −30 | −45 | −35 | −46 | −46 | −26 | −23 |
| EBIT | 22 465 | 5 685 | 5 927 | 4 522 | 4 445 | 4 436 | 4 583 | 4 545 | 2 188 | 20 | 1 681 | −392 | −95 | 2 944 | −105 | 39 | 6 685 |
| Net financials | 1 545 | 1 253 | 1 057 | 614 | 1 258 | 1 529 | 1 647 | 1 046 | 1 191 | 1 793 | −474 | 3 009 | 1 989 | 2 390 | −1 009 | 2 368 | 3 194 |
| Profit before tax | 24 010 | 6 939 | 6 984 | 5 136 | 5 703 | 5 965 | 6 230 | 5 590 | 3 379 | 1 813 | 1 207 | 2 617 | 1 894 | 5 334 | −1 114 | 2 408 | 9 879 |
| Tax | 613 | −500 | −107 | 250 | 194 | 155 | 160 | 95 | 79 | 90 | −38 | 1 | 31 | 156 | 9 | 35 | 235 |
| Net profit | 23 397 | 7 438 | 7 090 | 4 886 | 5 509 | 5 810 | 6 070 | 5 495 | 3 300 | 1 724 | 1 245 | 2 615 | 1 863 | 5 178 | −1 123 | 2 372 | 9 643 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 218 | 52 096 | 46 029 | 42 094 | 41 404 | 44 203 | 42 444 | 37 144 | 37 605 | 35 688 | 36 045 | 37 361 | 39 121 | 37 548 | 31 736 | 33 275 | 39 266 |
| Equity | 59 501 | 46 939 | 46 029 | 41 915 | 41 199 | 44 004 | 42 275 | 37 070 | 37 520 | 35 593 | 35 938 | 37 254 | 39 116 | 33 394 | 31 471 | 33 144 | 38 787 |
| Long-term debt | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 531 | 5 121 | 0 | 175 | 206 | 199 | 170 | 74 | 86 | 95 | 107 | 108 | 5 | 4 153 | 265 | 131 | 479 |
| Total debt | 3 717 | 5 157 | 0 | 179 | 206 | 199 | 170 | 74 | 86 | 95 | 107 | 108 | 5 | 4 153 | 265 | 131 | 479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunny Sandvik | Chairman | 0 companies |