| Revenue | NOK 37K | — |
| EBITDA | NOK -265K | +4% |
| Net profit | NOK 7,6M | +104% |
| Total assets | NOK 27,5M | +3% |
| Equity | NOK 27,1M | +33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 83 | 57 | 11 | 67 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −147 | −140 | −147 | −147 | −123 | −755 | −181 | −120 | −119 | −178 | −129 | −131 | −100 | −106 | −120 | −275 | −265 |
| Depreciation & amort. | −0 | −0 | −39 | −68 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −147 | −140 | −186 | −215 | −191 | −755 | −181 | −120 | −119 | −178 | −129 | −131 | −100 | −106 | −120 | −275 | −265 |
| Net financials | 23 628 | −2 055 | 1 074 | −193 | 1 366 | 4 201 | −1 012 | −5 061 | −690 | 826 | −713 | 993 | 393 | 5 284 | −124 | 3 966 | 7 966 |
| Profit before tax | 23 481 | −2 195 | 887 | −408 | 1 175 | 3 446 | −1 193 | −5 181 | −808 | 647 | −842 | 862 | 293 | 5 178 | −244 | 3 691 | 7 701 |
| Tax | 110 | 113 | 190 | −59 | 56 | −179 | −33 | 101 | 2 | −32 | −71 | 55 | −64 | −26 | −181 | −60 | 63 |
| Net profit | 23 371 | −2 309 | 698 | −349 | 1 119 | 3 625 | −1 160 | −5 283 | −810 | 680 | −771 | 807 | 358 | 5 203 | −63 | 3 751 | 7 638 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 632 | 20 815 | 21 900 | 26 564 | 27 739 | 23 725 | 22 351 | 13 529 | 12 639 | 13 342 | 12 879 | 13 641 | 14 021 | 23 073 | 24 357 | 26 748 | 27 521 |
| Equity | 24 477 | 20 668 | 21 366 | 20 516 | 21 035 | 23 160 | 20 487 | 13 095 | 12 239 | 12 849 | 12 078 | 12 815 | 13 103 | 18 236 | 16 673 | 20 424 | 27 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 4 000 | 4 000 | 0 |
| Short-term debt | 155 | 148 | 226 | 36 | 980 | 565 | 1 864 | 435 | 400 | 493 | 800 | 826 | 918 | 837 | 3 684 | 2 324 | 409 |
| Total debt | 155 | 148 | 534 | 6 048 | 6 704 | 565 | 1 864 | 435 | 400 | 493 | 800 | 826 | 918 | 4 837 | 7 684 | 6 324 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2005 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Bakkevoll | Deputy Member | 0 companies |
| Helge Gjøsæter | Chief Executive Officer | 0 companies |