| Revenue | NOK 0 | — |
| EBITDA | NOK -441K | -55% |
| Net profit | NOK 6,2M | -46% |
| Total assets | NOK 174M | -3% |
| Equity | NOK 167M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −27 | −29 | 31 | 120 | −66 | −58 | −60 | −137 | −139 | −110 | −132 | −169 | −178 | −284 | −441 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −27 | −29 | 31 | 120 | −66 | −58 | −60 | −137 | −139 | −110 | −132 | −169 | −178 | −284 | −441 |
| Net financials | 1 213 | 402 | 16 186 | 6 130 | 4 567 | 5 399 | 6 008 | 9 246 | 82 360 | 7 521 | 8 335 | 19 885 | 8 562 | 31 179 | 14 779 | 8 539 |
| Profit before tax | 1 191 | 375 | 16 157 | 6 161 | 4 687 | 5 333 | 5 950 | 9 186 | 82 223 | 7 382 | 8 226 | 19 753 | 8 393 | 31 001 | 14 495 | 8 098 |
| Tax | 46 | −0 | 689 | 1 952 | 1 450 | 1 465 | 1 598 | 1 724 | 2 189 | 1 993 | 1 301 | 3 077 | 2 781 | 7 451 | 2 974 | 1 903 |
| Net profit | 1 145 | 375 | 15 468 | 4 209 | 3 237 | 3 868 | 4 352 | 7 462 | 80 034 | 5 389 | 6 924 | 16 676 | 5 612 | 23 550 | 11 521 | 6 195 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 033 | 17 567 | 87 325 | 89 637 | 96 979 | 102 640 | 109 421 | 119 055 | 152 617 | 149 338 | 149 567 | 168 019 | 169 315 | 195 554 | 178 797 | 174 001 |
| Equity | 12 105 | 12 916 | 28 384 | 31 826 | 35 063 | 38 932 | 43 282 | 50 745 | 130 779 | 124 039 | 128 962 | 145 638 | 141 250 | 164 800 | 175 757 | 166 952 |
| Long-term debt | 0 | 0 | 54 285 | 37 937 | 25 522 | 22 870 | 20 220 | 17 567 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 928 | 4 651 | 4 656 | 19 874 | 36 393 | 40 838 | 45 919 | 50 743 | 21 835 | 25 299 | 20 605 | 22 381 | 28 065 | 30 754 | 3 040 | 7 049 |
| Total debt | 5 928 | 4 651 | 58 941 | 57 811 | 61 915 | 63 708 | 66 139 | 68 310 | 21 838 | 25 299 | 20 605 | 22 381 | 28 065 | 30 754 | 3 040 | 7 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Caroline Brochmann | Deputy Member | 0 companies |
| Bjørne Byhring | Chairman | 0 companies |