| Revenue | NOK 388K | +18% |
| EBITDA | NOK 9K | -94% |
| Net profit | NOK 709K | -17% |
| Total assets | NOK 10M | +8% |
| Equity | NOK 7,2M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 96 | 231 | 661 | 299 | 914 | 386 | 308 | 237 | 276 | 278 | 293 | 282 | 322 | 306 | 328 | 388 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 20 | −9 | 395 | 35 | 382 | 231 | 242 | 150 | −62 | 60 | 177 | 145 | 97 | 92 | 156 | 9 |
| Depreciation & amort. | −0 | −0 | −17 | −27 | −27 | −27 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 20 | −26 | 368 | 8 | 354 | 203 | 242 | 150 | −62 | 60 | 177 | 145 | 97 | 92 | 156 | 9 |
| Net financials | 3 020 | −787 | 66 | 4 | −232 | −1 191 | −559 | −188 | −141 | −3 080 | −105 | −130 | 125 | 825 | 687 | 756 | 719 |
| Profit before tax | 3 006 | −767 | 39 | 372 | −224 | −836 | −356 | 54 | 9 | −3 142 | −44 | 47 | 270 | 922 | 780 | 911 | 728 |
| Tax | 100 | 52 | 12 | 99 | −5 | 4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 60 | 20 |
| Net profit | 2 906 | −819 | 28 | 272 | −219 | −840 | −352 | 54 | 9 | −3 142 | −44 | 47 | 270 | 922 | 768 | 852 | 709 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 385 | 13 180 | 16 912 | 18 186 | 19 073 | 17 578 | 17 068 | 17 150 | 17 117 | 14 151 | 12 935 | 12 867 | 12 564 | 11 570 | 8 718 | 9 300 | 10 044 |
| Equity | 10 329 | 9 510 | 9 547 | 9 820 | 9 595 | 8 755 | 8 403 | 8 457 | 8 467 | 5 325 | 5 281 | 5 328 | 5 598 | 4 919 | 5 687 | 6 539 | 7 248 |
| Long-term debt | 1 766 | 0 | 0 | 0 | 9 446 | 8 047 | 7 698 | 7 666 | 7 599 | 7 767 | 6 650 | 6 556 | 6 309 | 5 995 | 2 476 | 2 391 | 2 462 |
| Short-term debt | 290 | 84 | 50 | 196 | 31 | 776 | 967 | 1 026 | 1 051 | 1 059 | 1 004 | 984 | 657 | 656 | 554 | 369 | 334 |
| Total debt | 2 056 | 3 670 | 7 365 | 8 367 | 9 477 | 8 823 | 8 665 | 8 693 | 8 650 | 8 826 | 7 654 | 7 539 | 6 966 | 6 651 | 3 030 | 2 761 | 2 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Bach | Deputy Member | 0 companies |
| Thor Bach | Chairman | 0 companies |
| Peder Christian Bach | Board of Directors | 0 companies |