| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +26% |
| Net profit | NOK 258K | +27% |
| Total assets | NOK 7,6M | -6% |
| Equity | NOK 7,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 10 | 10 | 17 | 0 | 0 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | −16 | −43 | −41 | −53 | −32 | −34 | −30 | −33 | 388 | −37 | −43 | −48 | −49 | −48 | −62 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −16 | −43 | −41 | −53 | −32 | −34 | −30 | −33 | 388 | −37 | −43 | −48 | −49 | −48 | −62 | −45 |
| Net financials | −217 | −448 | 108 | 7 824 | 108 | 177 | 349 | 2 288 | 55 | 590 | 392 | 85 | 137 | 136 | 5 056 | 320 | 374 |
| Profit before tax | −271 | −465 | 65 | 7 784 | 55 | 144 | 314 | 2 258 | 22 | 978 | 356 | 43 | 89 | 87 | 5 007 | 258 | 329 |
| Tax | 89 | −17 | −95 | −22 | 33 | 27 | 51 | 70 | 10 | 125 | 25 | 9 | 17 | −1 | 14 | 55 | 71 |
| Net profit | −360 | −447 | 161 | 7 806 | 22 | 117 | 264 | 2 187 | 12 | 853 | 330 | 34 | 72 | 88 | 4 993 | 203 | 258 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 380 | 5 436 | 5 571 | 11 368 | 8 861 | 8 982 | 9 244 | 9 052 | 7 213 | 7 267 | 6 501 | 5 518 | 5 096 | 4 229 | 8 672 | 8 027 | 7 578 |
| Equity | 5 842 | 5 394 | 3 555 | 9 660 | 8 859 | 8 976 | 9 240 | 8 127 | 6 489 | 6 142 | 6 222 | 5 206 | 4 778 | 4 067 | 8 160 | 7 463 | 7 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 0 | 2 017 | 1 708 | 3 | 6 | 5 | 925 | 724 | 1 125 | 278 | 312 | 318 | 162 | 512 | 565 | 78 |
| Total debt | 538 | 42 | 2 017 | 1 708 | 3 | 6 | 5 | 925 | 724 | 1 125 | 278 | 312 | 318 | 162 | 512 | 565 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2005 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Synnøve Danielsen | Deputy Member | 0 companies |
| Odd Arne Danielsen | Chief Executive Officer | 0 companies |
| Øivind Vala Danielsen | Chairman | 0 companies |