| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 0 | — |
| Equity | NOK -225K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 350 | 200 | 0 | 0 | 265 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −94 | −383 | 50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −55 | −160 | −220 | −25 | −13 | −337 | −17 | 398 | −2 | −3 | −4 | −2 | −25 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −55 | −160 | −220 | −25 | −13 | −337 | −17 | 398 | −2 | −3 | −4 | −2 | −25 | 0 |
| Net financials | 1 | 1 | 0 | −2 | −13 | 1 | 0 | −0 | 0 | −1 | −0 | −0 | −0 | −0 | 0 |
| Profit before tax | −5 | −54 | −160 | −222 | −38 | −12 | −337 | −17 | 399 | −3 | −3 | −4 | −2 | −25 | 0 |
| Tax | −0 | −27 | −189 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −27 | 29 | −222 | −38 | −12 | −337 | −17 | 399 | −3 | −3 | −4 | −2 | −25 | 0 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 113 | 596 | 1 042 | 474 | 462 | 288 | 39 | 138 | 34 | 32 | 28 | 25 | 0 | 0 |
| Equity | 70 | 10 | 39 | −183 | −220 | −232 | −569 | −586 | −279 | −190 | −194 | −197 | −200 | −225 | −225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 103 | 557 | 1 225 | 694 | 694 | 857 | 625 | 417 | 224 | 226 | 226 | 225 | 225 | 225 |
| Total debt | 38 | 103 | 557 | 1 225 | 694 | 694 | 857 | 625 | 417 | 224 | 226 | 226 | 225 | 225 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Rokseth Holding As | Company | 44.1% | 44.1% | 2022 |
| Individual | 28.0% | 28.0% | 2022 | |
| Individual | 9.3% | 9.3% | 2022 | |
Gambit Invest As | Company | 5.0% | 5.0% | 2022 |
Ingefo As | Company | 4.6% | 4.6% | 2022 |
Inger Lise Lindland Holding As | Company | 3.8% | 3.8% | 2022 |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Lindland | Deputy Member | 0 companies |
| Christian Rokseth | Chairman | 0 companies |