| Revenue | NOK 55,2M | +78% |
| EBITDA | NOK 10,1M | +238% |
| Net profit | NOK 6,9M | +351% |
| Total assets | NOK 27,5M | +14% |
| Equity | NOK 15,5M | -17% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 790 | 10 680 | 18 337 | 12 936 | 13 522 | 14 752 | 17 926 | 15 436 | 20 904 | 19 923 | 23 164 | 24 808 | 26 996 | 40 795 | 44 489 | 31 006 | 55 220 |
| Staff expenses | −2 866 | −2 789 | −3 610 | −3 647 | −3 611 | −3 595 | −3 542 | −4 217 | −4 704 | −5 180 | −5 553 | −5 715 | −6 038 | −7 904 | −9 013 | −9 543 | −11 354 |
| EBITDA | 6 030 | 2 520 | 5 765 | 3 137 | 3 243 | 4 978 | 4 761 | 3 558 | 5 496 | 4 246 | 6 416 | 5 878 | 5 178 | 9 602 | 11 970 | 2 972 | 10 052 |
| Depreciation & amort. | −516 | −528 | −559 | −631 | −664 | −607 | −921 | −1 029 | −1 379 | −1 376 | −1 376 | −1 360 | −1 410 | −1 702 | −1 351 | −1 157 | −1 158 |
| EBIT | 5 514 | 1 992 | 5 206 | 2 506 | 2 579 | 4 371 | 3 839 | 2 529 | 4 117 | 2 871 | 5 040 | 4 518 | 3 769 | 7 900 | 10 619 | 1 816 | 8 894 |
| Net financials | 131 | 179 | 124 | 163 | 158 | 195 | 197 | 88 | 21 | −4 | 23 | 38 | 42 | −30 | 92 | 156 | −11 |
| Profit before tax | 5 645 | 2 171 | 5 330 | 2 669 | 2 737 | 4 566 | 4 037 | 2 617 | 4 138 | 2 866 | 5 062 | 4 556 | 3 810 | 7 870 | 10 711 | 1 971 | 8 882 |
| Tax | 1 584 | 615 | 1 492 | 769 | 767 | 1 287 | 1 089 | 700 | 1 025 | 681 | 1 161 | 1 003 | 788 | 1 731 | 2 358 | 435 | 1 947 |
| Net profit | 4 061 | 1 556 | 3 838 | 1 899 | 1 970 | 3 279 | 2 947 | 1 918 | 3 113 | 2 185 | 3 901 | 3 553 | 3 022 | 6 139 | 8 353 | 1 536 | 6 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 988 | 11 254 | 15 470 | 13 553 | 13 541 | 15 285 | 16 294 | 15 398 | 17 799 | 18 352 | 22 304 | 21 817 | 21 509 | 25 653 | 32 740 | 24 128 | 27 489 |
| Equity | 8 114 | 8 170 | 9 207 | 9 107 | 9 077 | 9 356 | 10 303 | 11 251 | 12 364 | 12 549 | 13 450 | 13 503 | 14 025 | 19 664 | 17 017 | 18 554 | 15 489 |
| Long-term debt | 199 | 180 | 150 | 124 | 0 | 0 | 0 | 0 | 138 | 164 | 67 | 44 | 89 | 88 | 244 | 379 | 275 |
| Short-term debt | 5 675 | 2 905 | 6 112 | 4 322 | 4 464 | 5 929 | 5 991 | 4 147 | 5 297 | 5 639 | 8 787 | 8 271 | 7 395 | 5 902 | 15 479 | 5 195 | 11 725 |
| Total debt | 5 874 | 3 085 | 6 263 | 4 446 | 4 464 | 5 929 | 5 991 | 4 147 | 5 435 | 5 803 | 8 854 | 8 315 | 7 484 | 5 990 | 15 723 | 5 574 | 12 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sosust As | Company | 100.0% | 100.0% | 2024 |
S. Risa Prosjekt As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Risa | Deputy Member | 0 companies |
| Steinar Risa | Board of Directors | 0 companies |
| Sigrid Risa | Board of Directors | 0 companies |
| Sigvald Risa | Chairman | 0 companies |