| Revenue | NOK 39,1M | +11% |
| EBITDA | NOK -1,3M | -212% |
| Net profit | NOK -1,1M | -236% |
| Total assets | NOK 9,4M | -12% |
| Equity | NOK 2,7M | -29% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 640 | 37 717 | 34 838 | 35 314 | 39 052 |
| Staff expenses | −11 336 | −14 814 | −14 699 | −16 266 | −18 668 |
| EBITDA | 877 | 1 608 | 1 319 | 1 132 | −1 272 |
| Depreciation & amort. | −47 | −95 | −102 | −112 | −70 |
| EBIT | 830 | 1 513 | 1 217 | 1 020 | −1 342 |
| Net financials | −91 | −13 | −7 | −11 | −19 |
| Profit before tax | 740 | 1 500 | 1 209 | 1 009 | −1 361 |
| Tax | 174 | 339 | 279 | 228 | −297 |
| Net profit | 566 | 1 161 | 930 | 781 | −1 064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 421 | 12 411 | 10 561 | 10 669 | 9 431 |
| Equity | 2 512 | 2 622 | 2 952 | 3 733 | 2 669 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 902 | 9 789 | 7 610 | 6 936 | 6 763 |
| Total debt | 6 909 | 9 789 | 7 610 | 6 936 | 6 763 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 16.5% | 16.5% | 2024 | |
| Individual | 8.25% | 8.25% | 2024 | |
| Individual | 8.25% | 8.25% | 2024 | |
| Individual | 7% | 7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Nilsen | Board of Directors | 0 companies |