| Revenue | NOK 150K | — |
| EBITDA | NOK 85K | +359% |
| Net profit | NOK 1,5M | -26% |
| Total assets | NOK 27,6M | +103% |
| Equity | NOK 12,3M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 138 | 24 | 236 | 95 | 4 312 | 221 | 11 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 150 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | −35 | −54 | −133 | −233 | 50 | 854 | 147 | −91 | −100 | −58 | −90 | −57 | −31 | −35 | −33 | 85 |
| Depreciation & amort. | −0 | −0 | −500 | −40 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 |
| EBIT | −59 | −35 | −554 | −173 | −250 | 50 | 854 | 147 | −91 | −100 | −58 | −90 | −57 | −31 | −35 | −33 | 35 |
| Net financials | 273 | −43 | 104 | 1 041 | 429 | 1 006 | −1 347 | 8 088 | 147 | 5 641 | 4 203 | 2 929 | 808 | 6 297 | 6 282 | 2 217 | 1 591 |
| Profit before tax | 214 | −78 | −450 | 868 | 179 | 1 056 | −493 | 8 235 | 56 | 5 542 | 4 146 | 2 839 | 751 | 6 266 | 6 247 | 2 184 | 1 626 |
| Tax | −14 | −6 | −0 | −0 | −0 | −0 | 60 | 52 | 21 | 90 | 109 | 156 | 165 | 121 | 146 | 108 | 82 |
| Net profit | 228 | −71 | −450 | 868 | 179 | 1 056 | −553 | 8 184 | 35 | 5 451 | 4 036 | 2 684 | 585 | 6 145 | 6 101 | 2 076 | 1 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 470 | 8 949 | 8 128 | 9 031 | 6 959 | 8 947 | 4 936 | 12 947 | 11 676 | 15 740 | 17 598 | 19 862 | 19 641 | 18 029 | 16 580 | 13 595 | 27 603 |
| Equity | 6 959 | 6 387 | 4 537 | 4 405 | 4 584 | 5 640 | 4 587 | 12 770 | 11 605 | 15 586 | 17 443 | 18 376 | 18 962 | 12 957 | 14 858 | 13 335 | 12 279 |
| Long-term debt | 2 504 | 2 504 | 2 502 | 3 602 | 0 | 2 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 082 |
| Short-term debt | 7 | 58 | 1 089 | 1 024 | 2 375 | 987 | 350 | 177 | 71 | 153 | 155 | 1 485 | 679 | 5 072 | 1 722 | 260 | 243 |
| Total debt | 2 511 | 2 562 | 3 591 | 4 626 | 2 375 | 3 307 | 350 | 177 | 71 | 153 | 155 | 1 485 | 679 | 5 072 | 1 722 | 260 | 15 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Oddvar Meyer Knutsen | Chief Executive Officer | 0 companies |
| Ellen Sigrid Meyer Knutsen | Board of Directors | 0 companies |