| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 956K | +4% |
| Net profit | NOK 649K | -26% |
| Total assets | NOK 11,1M | -2% |
| Equity | NOK 10,8M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 848 | 796 | 1 044 | 1 088 | 1 042 | 1 051 | 1 072 | 1 615 | 1 501 | 1 435 | 1 317 | 1 268 | 1 300 | 1 368 |
| Staff expenses | −118 | −136 | −169 | −262 | −282 | −305 | −196 | −82 | −154 | −120 | −120 | −123 | −137 | −143 | −149 |
| EBITDA | 311 | 467 | 161 | 608 | 663 | 546 | 550 | 656 | 1 214 | 1 145 | 1 123 | 954 | 656 | 920 | 956 |
| Depreciation & amort. | −302 | −259 | −305 | −336 | −314 | −293 | −440 | −473 | −427 | −291 | −291 | −313 | −307 | −303 | −303 |
| EBIT | 9 | 209 | −144 | 273 | 349 | 252 | 111 | 183 | 787 | 854 | 832 | 641 | 349 | 617 | 653 |
| Net financials | −157 | 132 | 52 | 460 | 208 | −164 | 12 078 | −144 | −139 | −141 | −101 | −88 | 62 | 428 | 178 |
| Profit before tax | −148 | 340 | −92 | 732 | 556 | 88 | 12 189 | 39 | 648 | 713 | 731 | 553 | 411 | 1 045 | 831 |
| Tax | −41 | 95 | −119 | −3 | 156 | 23 | 15 | 6 | 91 | 120 | 137 | 143 | 99 | 169 | 182 |
| Net profit | −108 | 245 | 27 | 736 | 401 | 65 | 12 174 | 33 | 557 | 593 | 594 | 410 | 311 | 876 | 649 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 850 | 5 795 | 8 083 | 8 875 | 9 133 | 8 761 | 19 818 | 19 163 | 14 438 | 10 982 | 11 096 | 11 225 | 10 864 | 11 395 | 11 145 |
| Equity | 3 175 | 3 398 | 3 356 | 4 307 | 4 708 | 4 023 | 15 896 | 10 829 | 7 386 | 7 979 | 8 573 | 8 983 | 9 294 | 10 170 | 10 819 |
| Long-term debt | 2 300 | 2 267 | 4 178 | 4 459 | 4 138 | 3 814 | 3 524 | 3 184 | 2 856 | 2 576 | 2 244 | 1 938 | 1 232 | 926 | 0 |
| Short-term debt | 376 | 130 | 549 | 108 | 288 | 924 | 398 | 5 149 | 4 196 | 426 | 279 | 304 | 338 | 299 | 326 |
| Total debt | 2 676 | 2 397 | 4 728 | 4 567 | 4 425 | 4 738 | 3 922 | 8 334 | 7 051 | 3 003 | 2 523 | 2 242 | 1 569 | 1 225 | 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Jacob Broderstad | Chairman | 0 companies |
| Elsa Saghaug | Board of Directors | 0 companies |
| Troy Saghaug Broderstad | Board of Directors | 0 companies |