| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | -27% |
| Net profit | NOK 9,3M | +197% |
| Total assets | NOK 25,7M | +57% |
| Equity | NOK 25,6M | +57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 652 | 3 821 | 3 614 | 4 414 | 2 736 | 3 438 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −809 | −1 266 | −1 281 | −1 268 | −1 268 | −1 268 | −230 | −0 | −0 | −2 | −2 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | 1 588 | 2 299 | 1 651 | 1 302 | 1 124 | 1 825 | −107 | −51 | −47 | −38 | −41 | −45 | −34 | −46 | −44 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −20 | −20 | −20 | −26 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 1 588 | 2 299 | 1 651 | 1 302 | 1 104 | 1 805 | −127 | −71 | −67 | −65 | −41 | −45 | −34 | −46 | −44 | −56 |
| Net financials | −719 | 13 | 55 | 395 | 168 | 219 | 302 | 176 | 1 184 | 271 | 2 993 | 334 | 660 | 4 635 | 564 | 3 199 | 9 397 |
| Profit before tax | −734 | 1 601 | 2 354 | 2 046 | 1 471 | 1 323 | 2 107 | 50 | 1 113 | 204 | 2 929 | 293 | 615 | 4 601 | 517 | 3 155 | 9 341 |
| Tax | −3 | 458 | 664 | 498 | 410 | 352 | 538 | 14 | 12 | 11 | 37 | 21 | 42 | 30 | 10 | 19 | 37 |
| Net profit | −731 | 1 143 | 1 690 | 1 547 | 1 061 | 971 | 1 570 | 36 | 1 100 | 193 | 2 892 | 272 | 573 | 4 571 | 507 | 3 136 | 9 304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 2 502 | 3 899 | 5 794 | 6 356 | 7 189 | 9 151 | 8 321 | 9 251 | 9 420 | 12 353 | 12 595 | 12 869 | 14 731 | 13 219 | 16 390 | 25 686 |
| Equity | 99 | 1 242 | 2 932 | 4 479 | 5 540 | 6 511 | 8 081 | 8 116 | 9 217 | 9 410 | 12 301 | 12 173 | 10 124 | 14 695 | 13 203 | 16 339 | 25 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −3 | 1 260 | 968 | 1 315 | 816 | 678 | 1 070 | 204 | 34 | 10 | 52 | 422 | 2 744 | 35 | 16 | 51 | 44 |
| Total debt | −3 | 1 260 | 968 | 1 315 | 816 | 678 | 1 070 | 204 | 34 | 10 | 52 | 422 | 2 744 | 35 | 16 | 51 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TL Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Simonsen Løvstad | Chief Executive Officer | 0 companies |
| Tommi Løvstad | Deputy Member | 0 companies |