| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +90% |
| Net profit | NOK 3M | +9% |
| Total assets | NOK 22,1M | +6% |
| Equity | NOK 20,3M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 3 999 | 4 089 | 8 217 | 16 504 | 8 879 | 2 719 | 629 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 162 | −2 427 | −935 | −0 | −114 | −19 | −285 | −285 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 2 854 | 3 649 | 6 806 | 13 098 | 4 929 | 99 | −1 808 | −321 | −332 | −320 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 304 | −1 274 | −1 263 | −1 276 | −1 431 | −1 413 | −1 376 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 549 | 2 375 | 5 543 | 11 821 | 3 498 | −1 314 | −3 184 | −321 | −332 | −320 | −31 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 15 796 | 3 461 | 11 552 | 8 125 | 3 655 | 7 759 | 88 766 | 1 679 | 14 568 | 2 992 | 3 002 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 17 345 | 5 835 | 17 096 | 19 946 | 7 153 | 6 445 | 85 582 | 1 357 | 14 237 | 2 672 | 2 971 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 769 | 1 726 | 4 583 | 5 229 | 1 225 | 447 | −225 | 876 | −60 | −52 | 14 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 15 576 | 4 109 | 12 512 | 14 718 | 5 928 | 5 998 | 85 806 | 481 | 14 297 | 2 725 | 2 958 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 51 109 | 52 334 | 68 296 | 83 620 | 70 253 | 64 275 | 49 348 | 51 727 | 24 301 | 20 875 | 22 083 |
| Equity | — | — | — | — | — | 46 257 | 50 366 | 62 878 | 77 596 | 68 524 | 63 522 | 49 328 | 49 836 | 21 633 | 20 858 | 20 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 852 | 1 967 | 5 417 | 6 024 | 1 729 | 753 | 20 | 1 891 | 2 667 | 17 | 1 767 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 852 | 1 967 | 5 417 | 6 024 | 1 729 | 753 | 20 | 1 891 | 2 667 | 17 | 1 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fontura As | Company | 70.0% | 70.0% | 2022 |
Nørsø Invest Aps | Company | 10.0% | 10.0% | 2022 |
Gaveagenturet Drammen As | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Regnbuedalen Holding As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Fon | Deputy Member | 0 companies |
| Andreas Omre Fon | Board of Directors | 0 companies |
| Lars Erik Fon | Chairman | 0 companies |