| Revenue | NOK 0 | — |
| EBITDA | NOK -3,6M | -26% |
| Net profit | NOK 12M | +93% |
| Total assets | NOK 266,7M | -2% |
| Equity | NOK 260,3M | -3% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −268 | −1 023 | −1 234 | −2 005 |
| EBITDA | −16 | −20 | −24 | −66 | −316 | −96 | −200 | −172 | −207 | −87 | −1 413 | −2 381 | −2 866 | −3 602 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −486 |
| EBIT | −16 | −20 | −24 | −66 | −316 | −96 | −200 | −172 | −207 | −87 | −1 413 | −2 381 | −2 907 | −4 088 |
| Net financials | −823 | 12 229 | 8 077 | 51 019 | 572 | 6 017 | 13 441 | 48 756 | 462 | 384 | 115 979 | 99 262 | 10 156 | 17 175 |
| Profit before tax | −839 | 12 208 | 8 053 | 50 953 | 256 | 5 921 | 13 241 | 48 584 | 255 | 297 | 114 565 | 96 881 | 7 249 | 13 086 |
| Tax | 44 | −0 | 2 138 | 130 | 68 | 52 | 7 | 27 | 88 | 67 | 873 | 324 | 1 049 | 1 104 |
| Net profit | −883 | 12 208 | 5 915 | 50 823 | 188 | 5 869 | 13 234 | 48 557 | 167 | 230 | 113 692 | 96 557 | 6 200 | 11 982 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 269 | 21 784 | 25 719 | 72 334 | 76 990 | 79 953 | 78 849 | 122 502 | 112 069 | 102 777 | 207 917 | 275 643 | 273 269 | 266 675 |
| Equity | 7 458 | 17 666 | 23 581 | 72 204 | 69 392 | 72 260 | 68 317 | 116 874 | 107 361 | 102 711 | 190 003 | 270 960 | 268 830 | 260 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 530 | 7 392 | 6 468 | 5 544 | 4 620 | 0 | 0 | 0 | 98 | 77 |
| Short-term debt | 811 | 4 118 | 2 138 | 130 | 68 | 301 | 4 064 | 84 | 88 | 66 | 17 915 | 4 683 | 4 341 | 6 336 |
| Total debt | 811 | 4 118 | 2 138 | 130 | 7 598 | 7 693 | 10 532 | 5 628 | 4 708 | 66 | 17 915 | 4 683 | 4 439 | 6 413 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esbor As | Company | 41.0% | 41.0% | 2024 |
Hebor As | Company | 39.0% | 39.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Nesse | Chairman | 0 companies |
| Helene Borge Wærsted | Board of Directors | 0 companies |
| Espen Borge | Board of Directors | 0 companies |
| Vegar Strange-Hansen | Board of Directors | 0 companies |