| Revenue | NOK 0 | — |
| EBITDA | NOK -4,8M | -18% |
| Net profit | NOK 22,5M | -41% |
| Total assets | NOK 483,9M | +7% |
| Equity | NOK 289,5M | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | −774 | −424 | −802 | −992 | −1 467 | −1 951 | −1 324 | −2 015 | −4 058 | −4 792 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 40 | −774 | −424 | −802 | −992 | −1 467 | −1 951 | −1 324 | −2 015 | −4 058 | −4 792 |
| Net financials | 16 711 | −8 075 | −77 480 | −5 717 | −7 088 | −2 668 | 26 974 | 52 081 | 52 754 | 45 604 | 28 097 |
| Profit before tax | 16 751 | −8 849 | −77 904 | −6 520 | −8 080 | −4 135 | 25 023 | 50 757 | 50 739 | 41 546 | 23 305 |
| Tax | −2 972 | −4 081 | 2 175 | 982 | −839 | −40 | −829 | 1 601 | 6 690 | 3 526 | 759 |
| Net profit | 19 723 | −4 768 | −80 079 | −7 502 | −7 241 | −4 095 | 25 852 | 49 155 | 44 049 | 38 020 | 22 546 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 831 | 351 188 | 261 878 | 250 419 | 215 141 | 190 105 | 209 949 | 252 162 | 303 325 | 451 809 | 483 888 |
| Equity | 352 250 | 208 582 | 128 503 | 121 001 | 113 760 | 109 665 | 135 517 | 184 673 | 228 722 | 265 328 | 289 465 |
| Long-term debt | 718 | 139 571 | 133 344 | 128 825 | 100 093 | 79 849 | 73 421 | 67 384 | 73 243 | 129 275 | 193 507 |
| Short-term debt | 22 863 | 3 035 | 31 | 593 | 1 288 | 590 | 1 011 | 105 | 1 360 | 57 205 | 916 |
| Total debt | 23 581 | 142 606 | 133 375 | 129 418 | 101 381 | 80 440 | 74 432 | 67 489 | 74 603 | 186 481 | 194 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2024 | |
| Individual | 21.0% | 21.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Prokosch | Chief Executive Officer | 0 companies |
| Adriana Nadia Furdui-Næss | Chief Executive Officer | 0 companies |
| Ola Haugen | Deputy Member | 0 companies |
| Svein Jaran Sørebø | Board of Directors | 0 companies |
| Ernst André Meyer | Board of Directors | 0 companies |
| Trond Harald Klaveness | Chairman | 0 companies |