| Revenue | NOK 8M | +75% |
| EBITDA | NOK 1,7M | +686% |
| Net profit | NOK 1,4M | +325% |
| Total assets | NOK 3,1M | +16% |
| Equity | NOK 883K | +270% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 338 | 4 926 | 9 306 | 4 554 | 7 972 |
| Staff expenses | −1 157 | −828 | −2 404 | −2 302 | −2 442 |
| EBITDA | 426 | 1 068 | 2 241 | −296 | 1 737 |
| Depreciation & amort. | −1 067 | −827 | −710 | −319 | −230 |
| EBIT | −641 | 241 | 1 531 | −615 | 1 506 |
| Net financials | −127 | −43 | −40 | −9 | −103 |
| Profit before tax | −768 | 198 | 1 491 | −624 | 1 404 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −768 | 198 | 1 491 | −624 | 1 404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 430 | 2 936 | 3 389 | 2 671 | 3 094 |
| Equity | −1 265 | −1 067 | 424 | −521 | 883 |
| Long-term debt | 3 423 | 2 918 | 2 161 | 2 333 | 1 464 |
| Short-term debt | 271 | 1 086 | 804 | 858 | 748 |
| Total debt | 3 694 | 4 003 | 2 965 | 3 191 | 2 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ML Deputy Member | Deputy Member | 2018 – 2023 |
AM Deputy Member | Deputy Member | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.58% | 29.58% | 2024 | |
| Company | 29.58% | 29.58% | 2024 | |
| Company | 13% | 13% | 2024 | |
| Company | 7.05% | 7.05% | 2024 | |
| Company | 6.66% | 6.66% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 | |
| Individual | 2.68% | 2.68% | 2024 | |
| Company | 2.64% | 2.64% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Larsen | Deputy Member | 0 companies |
| Arne Martin Meling | Deputy Member | 0 companies |
| Ole Jørgen Engelsvoll | Chief Executive Officer | 0 companies |
| Andreas Sjøflot | Board of Directors | 0 companies |
| Torodd Buer | Board of Directors | 0 companies |
| Olav Rhune Olsen | Chairman | 0 companies |
| Oral Sjøflot | Board of Directors | 0 companies |