| Revenue | NOK 1,8M | +3% |
| EBITDA | NOK 422K | -16% |
| Net profit | NOK 55K | -77% |
| Total assets | NOK 7,8M | -1% |
| Equity | NOK 2,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 081 | 1 043 | 1 032 | 1 136 | 1 320 | 1 322 | 1 492 | 1 553 | 1 539 | 1 627 | 1 666 | 1 706 | 1 757 |
| Staff expenses | −0 | −277 | −271 | −365 | −174 | −305 | −353 | −296 | −384 | −395 | −383 | −675 | −706 | −691 |
| EBITDA | 0 | 463 | 249 | 205 | 607 | 409 | 433 | 699 | 745 | 632 | 620 | 116 | 505 | 422 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −13 | −13 | −13 | −0 | −0 | −6 | −7 |
| EBIT | 0 | 463 | 249 | 205 | 607 | 409 | 420 | 686 | 732 | 619 | 620 | 116 | 499 | 416 |
| Net financials | 0 | −714 | 420 | −341 | −33 | −88 | −324 | −408 | −683 | 207 | −140 | −130 | −196 | −346 |
| Profit before tax | 0 | −250 | 669 | −136 | 574 | 321 | 96 | 278 | 48 | 825 | 480 | −14 | 303 | 70 |
| Tax | −0 | −70 | 187 | −0 | 161 | 90 | 27 | 75 | 14 | 208 | 148 | −0 | 64 | 15 |
| Net profit | 0 | −180 | 482 | −136 | 414 | 231 | 69 | 203 | 34 | 617 | 332 | −14 | 239 | 55 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 975 | 4 758 | 4 895 | 5 377 | 7 654 | 7 663 | 7 667 | 7 693 | 7 583 | 7 620 | 7 587 | 7 884 | 7 809 |
| Equity | — | 1 444 | 1 726 | 1 727 | 1 755 | 1 928 | 1 928 | 1 928 | 1 923 | 2 439 | 2 805 | 2 778 | 2 798 | 2 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 396 | 5 562 | 5 545 | 5 579 | 4 782 | 4 485 | 4 567 | 4 838 | 4 740 |
| Short-term debt | 0 | 180 | 301 | 110 | 695 | 331 | 173 | 195 | 191 | 361 | 330 | 243 | 248 | 270 |
| Total debt | 0 | 3 531 | 3 032 | 3 168 | 3 623 | 5 727 | 5 735 | 5 740 | 5 770 | 5 144 | 4 815 | 4 810 | 5 086 | 5 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kine Stramrud | Deputy Member | 0 companies |
| Arild Stramrud | Chairman | 0 companies |