| Revenue | NOK 491K | +251% |
| EBITDA | NOK -508K | +34% |
| Net profit | NOK 972K | +291% |
| Total assets | NOK 11,1M | +15% |
| Equity | NOK 10,4M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 131 | 0 | 66 | 12 | 0 | 200 | 40 | 5 | 340 | 156 | 406 | 42 | 276 | 259 | 140 | 491 |
| Staff expenses | −0 | −68 | −0 | −32 | −32 | −19 | −109 | −117 | −117 | −38 | −601 | −532 | −1 373 | −612 | −698 | −707 | −757 |
| EBITDA | −106 | 47 | −37 | −12 | −135 | −144 | −11 | −147 | −181 | 210 | −544 | −363 | −1 723 | −1 064 | −866 | −775 | −508 |
| Depreciation & amort. | −0 | −0 | −0 | −25 | −30 | −30 | −30 | −30 | −5 | −0 | −0 | −261 | −448 | −527 | −543 | −543 | −508 |
| EBIT | −106 | 47 | −37 | −37 | −165 | −174 | −40 | −176 | −186 | 210 | −544 | −624 | −2 171 | −1 591 | −1 409 | −1 318 | −1 016 |
| Net financials | 448 | 237 | 122 | 1 465 | −13 | 365 | 928 | 727 | 147 | 564 | 4 699 | 12 683 | 3 545 | 1 368 | −219 | 1 567 | 1 989 |
| Profit before tax | 342 | 283 | 86 | 1 428 | −178 | 191 | 888 | 550 | −39 | 775 | 4 155 | 12 059 | 1 374 | −223 | −1 629 | 249 | 972 |
| Tax | 16 | 79 | 24 | 25 | −1 | 19 | −7 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 326 | 204 | 61 | 1 403 | −176 | 172 | 895 | 543 | −39 | 775 | 4 155 | 12 059 | 1 374 | −223 | −1 629 | 249 | 972 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 839 | 3 873 | 3 795 | 5 004 | 4 581 | 4 624 | 5 375 | 5 274 | 5 078 | 5 524 | 7 954 | 17 827 | 14 742 | 15 070 | 10 165 | 9 702 | 11 148 |
| Equity | 2 522 | 2 727 | 2 788 | 4 191 | 4 015 | 4 430 | 3 225 | 3 768 | 3 730 | 4 504 | 7 659 | 15 617 | 16 991 | 10 768 | 9 140 | 9 388 | 10 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 206 | 42 | 0 |
| Short-term debt | 317 | 1 147 | 1 008 | 811 | 566 | 194 | 2 150 | 1 506 | 1 348 | 1 020 | 295 | 2 209 | −2 249 | 3 938 | 819 | 272 | 787 |
| Total debt | 317 | 1 147 | 1 008 | 813 | 566 | 194 | 2 150 | 1 506 | 1 348 | 1 020 | 295 | 2 209 | −2 249 | 4 302 | 1 026 | 314 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Lien | Deputy Member | 0 companies |
| Thomas Lien | Chairman | 0 companies |