| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | -39% |
| Net profit | NOK 914K | -41% |
| Total assets | NOK 71,2M | +1% |
| Equity | NOK 52,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | 0 | −8 | −41 | −37 | −69 | −29 | −18 | −39 | −27 | −32 | −44 | −47 | −44 | −87 | −68 | −94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | 0 | −8 | −41 | −37 | −69 | −29 | −18 | −39 | −27 | −32 | −44 | −47 | −44 | −87 | −68 | −94 |
| Net financials | 0 | 12 | 0 | 22 | 8 191 | 5 842 | 7 085 | 2 870 | 1 074 | 906 | 363 | −303 | 425 | 157 | 45 314 | 1 199 | 2 055 | 1 268 |
| Profit before tax | 0 | 2 | 0 | 14 | 8 150 | 5 805 | 7 016 | 2 840 | 1 055 | 868 | 336 | −335 | 381 | 109 | 45 270 | 1 111 | 1 987 | 1 174 |
| Tax | −0 | −0 | −0 | −0 | 2 282 | 1 625 | 1 964 | 767 | 285 | 217 | 81 | 338 | 84 | 24 | 53 | 244 | 437 | 260 |
| Net profit | 0 | 2 | 0 | 14 | 5 868 | 4 180 | 5 051 | 2 074 | 770 | 651 | 255 | −673 | 297 | 85 | 45 217 | 867 | 1 549 | 914 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 158 | — | 4 158 | 20 525 | 30 242 | 34 323 | 39 650 | 42 758 | 41 316 | 27 340 | 27 489 | 27 811 | 27 624 | 68 115 | 68 712 | 70 512 | 71 183 |
| Equity | — | −4 136 | — | −4 126 | 1 742 | 5 922 | 11 168 | 13 241 | 13 912 | 14 362 | 14 417 | 13 445 | 13 145 | 12 555 | 53 772 | 54 436 | 52 739 | 52 842 |
| Long-term debt | 0 | 8 006 | 0 | 7 997 | 10 345 | 10 110 | 10 221 | 10 357 | 10 435 | 10 487 | 10 540 | 9 938 | 9 844 | 14 620 | 12 114 | 12 274 | 15 836 | 16 158 |
| Short-term debt | 0 | 287 | 0 | 287 | 8 437 | 14 210 | 12 934 | 16 052 | 18 411 | 16 467 | 2 383 | 4 106 | 4 822 | 449 | 2 229 | 2 002 | 1 937 | 2 183 |
| Total debt | 0 | 8 293 | 0 | 8 284 | 18 783 | 24 320 | 23 155 | 26 409 | 28 846 | 26 954 | 12 923 | 14 044 | 14 666 | 15 068 | 14 343 | 14 276 | 17 773 | 18 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newtown As | Company | 25.0% | 25.0% | 2024 |
Metec Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Skåland | Deputy Member | 0 companies |
| Eivind Kongevold | Board of Directors | 0 companies |