| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +90% |
| Net profit | NOK 80K | -66% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 4,4M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −7 | −8 | −8 | −6 | −9 | −13 | −10 | −10 | −20 | −12 | −7 | −4 | −4 | −8 | −74 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 682 | −0 | −0 |
| EBIT | −6 | −7 | −8 | −8 | −6 | −9 | −13 | −10 | −10 | −20 | −12 | −7 | −4 | −4 | −1 690 | −74 | −8 |
| Net financials | −96 | 334 | 129 | 196 | 227 | 923 | 198 | 466 | 8 168 | 210 | −37 | −439 | 996 | −201 | 379 | 309 | 88 |
| Profit before tax | −102 | 326 | 122 | 187 | 220 | 914 | 185 | 457 | 8 158 | 190 | −49 | −446 | 992 | −205 | −1 311 | 235 | 80 |
| Tax | −0 | 27 | 76 | 52 | 62 | 5 | 3 | 1 | 59 | 1 | −0 | 14 | −0 | 3 | −0 | −0 | −0 |
| Net profit | −102 | 299 | 45 | 135 | 159 | 909 | 182 | 455 | 8 099 | 189 | −49 | −460 | 992 | −208 | −1 311 | 235 | 80 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 400 | 2 621 | 2 716 | 2 516 | 2 609 | 3 372 | 3 451 | 2 805 | 12 838 | 8 346 | 6 670 | 5 049 | 5 678 | 5 473 | 4 158 | 4 391 | 4 371 |
| Equity | 2 294 | 2 593 | 2 329 | 2 389 | 2 447 | 3 267 | 3 298 | 2 804 | 6 903 | 7 092 | 6 043 | 4 683 | 5 675 | 5 467 | 4 156 | 4 291 | 4 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 876 | 1 253 | 627 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 106 | 26 | 387 | 127 | 162 | 105 | 153 | 1 | 4 059 | 1 | 0 | 366 | 2 | 6 | 2 | 100 | 0 |
| Total debt | 2 106 | 27 | 387 | 127 | 162 | 105 | 153 | 1 | 5 935 | 1 254 | 627 | 366 | 2 | 6 | 2 | 100 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.6% | 16.6% | 2022 | |
| Individual | 16.6% | 16.6% | 2022 | |
| Individual | 16.6% | 16.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Måløy | Deputy Member | 0 companies |
| Knut Måløy | Chairman | 0 companies |
| Solveig Raffai-Måløy | Board of Directors | 0 companies |
| Solveig Måløy | Board of Directors | 0 companies |
| Anne Bjørge Måløy | Board of Directors | 0 companies |
| Håkon Måløy | Board of Directors | 0 companies |