| Revenue | NOK 12,5M | +31% |
| EBITDA | NOK 2,7M | +178% |
| Net profit | NOK 2M | +163% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 1,5M | -13% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 771 | 1 852 | 2 494 | 3 171 | 3 968 | 7 014 | 6 831 | 4 532 | 5 163 | 5 956 | 7 690 | 7 694 | 8 454 | 8 661 | 7 920 | 9 286 | 9 571 | 12 502 |
| Staff expenses | −0 | −799 | −931 | −1 086 | −933 | −1 236 | −1 393 | −1 404 | −1 541 | −1 718 | −1 685 | −1 788 | −1 945 | −2 054 | −2 129 | −2 323 | −2 651 | −2 704 | −2 893 |
| EBITDA | 0 | 283 | −28 | 332 | 748 | 680 | 1 262 | 1 702 | 200 | 857 | 675 | 1 118 | 991 | 1 387 | 968 | 614 | 833 | 982 | 2 726 |
| Depreciation & amort. | −0 | −4 | −18 | −27 | −34 | −72 | −82 | −78 | −182 | −160 | −183 | −183 | −175 | −37 | −24 | −23 | −18 | −22 | −168 |
| EBIT | 0 | 279 | −45 | 305 | 715 | 608 | 1 180 | 1 624 | 18 | 697 | 491 | 935 | 816 | 1 350 | 944 | 591 | 815 | 960 | 2 558 |
| Net financials | 0 | 19 | 6 | 6 | 17 | 12 | 21 | 35 | −0 | −12 | −10 | −6 | −2 | 9 | 11 | 10 | −17 | 26 | 30 |
| Profit before tax | 0 | 297 | −39 | 311 | 731 | 620 | 1 202 | 1 659 | 18 | 685 | 482 | 929 | 814 | 1 360 | 956 | 602 | 798 | 986 | 2 589 |
| Tax | −0 | 89 | −11 | 88 | 196 | 174 | 336 | 455 | −0 | 172 | 153 | 233 | 187 | 240 | 211 | 134 | 176 | 218 | 571 |
| Net profit | 0 | 208 | −29 | 223 | 535 | 446 | 865 | 1 204 | 18 | 514 | 328 | 696 | 627 | 1 120 | 745 | 468 | 622 | 768 | 2 018 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 669 | 569 | 874 | 1 364 | 1 566 | 3 153 | 3 299 | 2 862 | 3 001 | 3 105 | 3 778 | 4 342 | 5 806 | 4 093 | 3 763 | 4 130 | 4 912 | 5 334 |
| Equity | — | 401 | 272 | 496 | 831 | 926 | 991 | 1 195 | 1 213 | 1 727 | 2 055 | 2 351 | 2 978 | 4 098 | 1 442 | 1 591 | 1 635 | 1 704 | 1 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 318 | 0 | 0 | 0 | 10 | 11 | 7 | 4 | 13 | 10 |
| Short-term debt | 0 | 268 | 297 | 378 | 523 | 631 | 2 162 | 2 104 | 1 279 | 957 | 1 050 | 1 427 | 1 363 | 1 698 | 2 639 | 2 164 | 2 490 | 3 195 | 3 847 |
| Total debt | 0 | 268 | 297 | 378 | 534 | 640 | 2 162 | 2 104 | 1 649 | 1 275 | 1 050 | 1 427 | 1 363 | 1 708 | 2 650 | 2 172 | 2 495 | 3 208 | 3 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandinavisk Radoninvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvil Linnea Solheim | Deputy Member | 0 companies |
| Odd Magne Solheim | Chairman | 0 companies |
| Karianne Solheim | Deputy Chairman | 0 companies |