| Revenue | NOK 0 | — |
| EBITDA | NOK -428K | +22% |
| Net profit | NOK -40K | +98% |
| Total assets | NOK 3,9M | -30% |
| Equity | NOK 2,1M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 361 | 575 | 381 | 344 | 0 |
| Staff expenses | −179 | −188 | −238 | −335 | −250 |
| EBITDA | −333 | −276 | −598 | −549 | −428 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −333 | −276 | −598 | −549 | −428 |
| Net financials | −38 | 4 725 | 54 | −2 029 | 388 |
| Profit before tax | −371 | 4 448 | −545 | −2 578 | −40 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −371 | 4 448 | −545 | −2 578 | −40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 025 | 11 048 | 8 136 | 5 549 | 3 892 |
| Equity | 5 506 | 5 254 | 4 710 | 2 132 | 2 092 |
| Long-term debt | 546 | 0 | 4 | 0 | 378 |
| Short-term debt | 972 | 5 793 | 3 422 | 3 417 | 1 422 |
| Total debt | 1 519 | 5 793 | 3 426 | 3 417 | 1 800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Deputy Member | Deputy Member | 2006 |
HV Contact Person | Contact Person | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Maria Hareide | Deputy Member | 0 companies |
| Harald Voigt | Contact Person | 0 companies |
| Markus Anders Hareide Gamenius | Chairman | 0 companies |