| Revenue | NOK 14K | -98% |
| EBITDA | NOK -1,1M | -103% |
| Net profit | NOK 655K | -39% |
| Total assets | NOK 12,2M | +6% |
| Equity | NOK 12,1M | +6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 740 | 513 | 806 | 146 | 241 | 290 | 355 | 989 | 108 | 0 | 583 | 14 |
| Staff expenses | −291 | −253 | −553 | −641 | −733 | −898 | −944 | −946 | −691 | −822 | −851 | −856 | −887 |
| EBITDA | −651 | 13 | −444 | −501 | −749 | −759 | −815 | −829 | −46 | −1 030 | −1 017 | −525 | −1 066 |
| Depreciation & amort. | −105 | −199 | −144 | −5 | −0 | −5 | −12 | −44 | −54 | −107 | −107 | −37 | −37 |
| EBIT | −757 | −187 | −588 | −506 | −749 | −764 | −827 | −873 | −100 | −1 137 | −1 124 | −562 | −1 103 |
| Net financials | 1 526 | 658 | 1 036 | 3 797 | 340 | 1 378 | 951 | 717 | 1 257 | 1 263 | 1 253 | 1 632 | 1 758 |
| Profit before tax | 769 | 471 | 448 | 3 291 | −409 | 614 | 124 | −156 | 1 156 | 126 | 129 | 1 071 | 655 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 769 | 471 | 448 | 3 291 | −409 | 614 | 124 | −156 | 1 156 | 126 | 129 | 1 071 | 655 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 089 | 21 774 | 20 277 | 12 870 | 11 376 | 10 558 | 10 531 | 10 293 | 11 407 | 10 837 | 10 976 | 11 541 | 12 197 |
| Equity | 19 493 | 18 464 | 17 320 | 10 003 | 9 594 | 10 208 | 10 333 | 10 177 | 10 933 | 10 700 | 10 829 | 11 399 | 12 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 597 | 3 311 | 2 958 | 2 866 | 1 782 | 350 | 198 | 116 | 474 | 137 | 147 | 141 | 142 |
| Total debt | 1 597 | 3 311 | 2 958 | 2 866 | 1 782 | 350 | 198 | 116 | 474 | 137 | 147 | 141 | 142 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Rasmussen | Board of Directors | 0 companies |
| Eline Rasmussen | Chairman | 0 companies |
| Tore Rasmussen | Board of Directors | 0 companies |