| Revenue | NOK 2,3M | +8% |
| EBITDA | NOK 354K | +121% |
| Net profit | NOK 2M | +728% |
| Total assets | NOK 59,5M | +4% |
| Equity | NOK 41,6M | +5% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 093 | 2 669 | 1 294 | 1 703 | 2 193 | 1 530 | 1 296 | 1 601 | 2 031 | 2 229 | 1 642 | 1 808 | 1 887 | 2 124 | 2 080 | 2 252 |
| Staff expenses | −762 | −744 | −848 | −944 | −1 169 | −973 | −905 | −1 004 | −1 042 | −1 202 | −1 257 | −1 302 | −1 480 | −1 393 | −1 364 | −1 270 |
| EBITDA | −336 | 51 | −75 | 183 | 235 | 160 | 31 | −137 | 632 | 691 | −211 | 128 | −1 | 326 | −1 659 | 354 |
| Depreciation & amort. | −20 | −6 | −0 | −12 | −70 | −70 | −217 | −247 | −235 | −177 | −177 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −355 | 45 | −75 | 171 | 165 | 90 | −187 | −384 | 397 | 514 | −388 | 128 | −1 | 326 | −1 659 | 354 |
| Net financials | 457 | 84 | 809 | 194 | 1 161 | 1 070 | 6 967 | −7 782 | 1 399 | 23 370 | 2 071 | 1 681 | 3 018 | 1 540 | 1 511 | 1 937 |
| Profit before tax | 101 | 129 | 734 | 365 | 1 327 | 1 160 | 6 781 | −8 165 | 1 796 | 23 883 | 1 683 | 1 809 | 3 017 | 1 866 | −149 | 2 291 |
| Tax | 28 | 103 | 71 | 102 | 97 | 51 | 20 | 48 | 57 | 213 | 134 | 228 | 337 | 304 | 163 | 333 |
| Net profit | 73 | 26 | 663 | 263 | 1 229 | 1 109 | 6 760 | −8 213 | 1 739 | 23 671 | 1 549 | 1 582 | 2 680 | 1 562 | −311 | 1 957 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 121 | 17 372 | 15 872 | 15 202 | 16 159 | 16 647 | 22 611 | 14 212 | 15 881 | 38 090 | 39 266 | 40 831 | 40 507 | 57 562 | 57 118 | 59 496 |
| Equity | 15 371 | 13 398 | 13 061 | 12 823 | 13 053 | 13 162 | 19 922 | 11 709 | 13 448 | 37 119 | 38 668 | 37 249 | 38 429 | 39 991 | 39 680 | 41 637 |
| Long-term debt | 0 | 0 | 0 | 1 587 | 1 567 | 2 227 | 2 347 | 2 223 | 2 107 | 502 | 0 | 16 | 7 | 17 006 | 17 005 | 17 000 |
| Short-term debt | 1 248 | 2 474 | 1 311 | 791 | 1 540 | 1 258 | 341 | 280 | 326 | 470 | 599 | 3 566 | 2 071 | 565 | 434 | 859 |
| Total debt | 2 750 | 3 974 | 2 811 | 2 379 | 3 106 | 3 485 | 2 688 | 2 503 | 2 433 | 972 | 599 | 3 582 | 2 078 | 17 571 | 17 438 | 17 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Amanda Marie Bjerke | Deputy Member | 0 companies |
| Knut Ole Bjerke | Chairman | 0 companies |