| Revenue | NOK 510K | -47% |
| EBITDA | NOK -4,6M | +79% |
| Net profit | NOK -18,8M | -120% |
| Total assets | NOK 17,8M | -57% |
| Equity | NOK 12,2M | -61% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 970 | 510 |
| Staff expenses | −756 | −775 | −770 | −790 | −3 878 | −4 018 | −4 010 | −2 596 | −2 181 | −6 922 | −1 383 |
| EBITDA | −977 | −1 086 | −1 115 | −1 187 | −4 314 | −4 769 | −12 476 | −17 558 | −7 155 | −21 545 | −4 573 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −977 | −1 086 | −1 115 | −1 187 | −4 314 | −4 769 | −12 476 | −17 558 | −7 155 | −21 545 | −4 573 |
| Net financials | 85 768 | 54 278 | −9 901 | −81 700 | −44 493 | −42 938 | −61 897 | −51 332 | −288 933 | 114 736 | −14 194 |
| Profit before tax | 84 792 | 53 192 | −11 016 | −82 888 | −48 807 | −47 707 | −74 373 | −68 890 | −296 088 | 93 191 | −18 767 |
| Tax | −179 | −301 | −343 | −517 | −1 137 | −1 657 | −3 146 | −4 064 | 11 166 | −0 | −0 |
| Net profit | 84 971 | 53 493 | −10 673 | −82 370 | −47 670 | −46 050 | −71 227 | −64 826 | −307 254 | 93 191 | −18 767 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 394 | 583 525 | 558 448 | 489 228 | 811 624 | 490 422 | 630 158 | 523 023 | 82 978 | 41 348 | 17 812 |
| Equity | 527 610 | 581 104 | 555 550 | 473 180 | 425 511 | 371 080 | 299 853 | 235 027 | −72 226 | 30 966 | 12 199 |
| Long-term debt | 11 425 | 0 | 0 | 0 | 0 | 0 | 10 802 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 359 | 2 422 | 2 898 | 16 048 | 386 113 | 119 342 | 314 506 | 277 494 | 155 204 | 10 292 | 5 353 |
| Total debt | 44 784 | 2 422 | 2 898 | 16 048 | 386 113 | 119 342 | 325 308 | 277 494 | 155 204 | 10 292 | 5 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ÅS Deputy Member | Deputy Member | 2021 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SY Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infra Group As | Company | 50.0% | 50.0% | 2024 |
Backe Entreprenør As | Company | 50.0% | 50.0% | 2024 |
Kruse Smith Gruppen As | Company | 42.5% | 42.5% | 2022 |
Miabello As | Company | 14.2% | 14.2% | 2022 |
Indigo Vekst As | Company | 14.2% | 14.2% | 2022 |
Leilos As | Company | 14.2% | 14.2% | 2022 |
Kambrium As | Company | 13.1% | 13.1% | 2022 |
Kruse Smith As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Syrtveit | Chief Executive Officer | 0 companies |
| Åse Synnøve Leire | Deputy Member | 0 companies |
| Nils Christian Ravnaas | Chief Executive Officer | 0 companies |
| Stian Ytterdal | Contact Person | 0 companies |
| Lars Hæhre | Board of Directors | 0 companies |
| Tomas Leire | Board of Directors | 0 companies |
| Karen Landmark | Board of Directors | 0 companies |
| Halvard Peter Kvisgaard | Board of Directors | 0 companies |
| Eirik Andre Gjelsvik | Chairman | 0 companies |
| Asle Randen | Board of Directors | 0 companies |
| Tore Olaf Rimmereid | Chairman | 0 companies |
| John Gordon Bernander | Board of Directors | 0 companies |