| Revenue | NOK 68K | -92% |
| EBITDA | NOK -1,4M | +51% |
| Net profit | NOK -782K | -159% |
| Total assets | NOK 51,4M | -8% |
| Equity | NOK 31,6M | -12% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 688 | 5 531 | 5 911 | 5 921 | 6 767 | 6 464 | 6 505 | 6 564 | 8 693 | 987 | 10 053 | 1 045 | 881 | 68 |
| Staff expenses | −1 014 | −1 012 | −1 041 | −1 058 | −1 094 | −1 090 | −1 124 | −1 211 | −1 158 | −1 160 | −1 007 | −1 302 | −1 258 | −1 359 |
| EBITDA | 2 507 | 2 384 | 3 879 | 3 715 | 4 614 | 4 539 | 4 410 | 3 958 | 5 628 | −1 916 | 8 131 | −1 632 | −2 863 | −1 392 |
| Depreciation & amort. | −1 051 | −1 059 | −1 090 | −1 125 | −1 122 | −1 089 | −1 089 | −1 095 | −1 070 | −181 | −181 | −180 | −170 | −0 |
| EBIT | 1 456 | 1 325 | 2 789 | 2 590 | 3 492 | 3 449 | 3 321 | 2 864 | 4 558 | −2 097 | 7 950 | −1 811 | −3 033 | −1 392 |
| Net financials | −5 301 | −1 516 | 214 | −689 | −8 628 | −8 912 | 1 362 | 8 138 | 9 605 | 22 650 | −1 215 | 778 | 3 880 | 804 |
| Profit before tax | −3 845 | −191 | 3 003 | 1 901 | −5 136 | −5 463 | 4 682 | 11 002 | 14 163 | 20 552 | 6 735 | −1 033 | 846 | −588 |
| Tax | −819 | −252 | −215 | −4 | 105 | 53 | −94 | 1 902 | −99 | −407 | −124 | −295 | −481 | 194 |
| Net profit | −3 026 | 61 | 3 218 | 1 905 | −5 241 | −5 515 | 4 776 | 9 100 | 14 262 | 20 960 | 6 859 | −738 | 1 328 | −782 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 622 | 93 104 | 89 483 | 89 393 | 84 941 | 70 537 | 73 828 | 84 304 | 93 023 | 67 970 | 54 645 | 45 649 | 55 718 | 51 442 |
| Equity | 36 064 | 9 310 | 12 528 | 14 434 | 9 193 | 3 678 | 8 454 | 17 554 | 16 683 | 43 564 | 45 423 | 34 684 | 36 012 | 31 551 |
| Long-term debt | 39 857 | 78 829 | 74 438 | 70 734 | 71 325 | 62 188 | 61 122 | 62 114 | 56 669 | 8 947 | 7 342 | 9 994 | 19 263 | 18 250 |
| Short-term debt | 22 701 | 4 965 | 2 517 | 4 226 | 4 423 | 4 672 | 4 252 | 4 637 | 19 671 | 15 459 | 1 881 | 970 | 443 | 1 640 |
| Total debt | 62 558 | 83 794 | 76 955 | 74 959 | 75 749 | 66 860 | 65 374 | 66 750 | 76 340 | 24 406 | 9 223 | 10 964 | 19 706 | 19 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Credo Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Anders Husvik Øien | Chief Executive Officer | 0 companies |
| Sten Øien | Chairman | 0 companies |
| Sara Brøndbo Øien | Board of Directors | 0 companies |
| Sara Øien Kristensen | Board of Directors | 0 companies |