| Revenue | NOK 21,3M | +10% |
| EBITDA | NOK 2,9M | +13% |
| Net profit | NOK 1,6M | +14% |
| Total assets | NOK 14,2M | -3% |
| Equity | NOK 8,4M | +24% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 701 | 6 373 | 7 737 | 8 553 | 7 145 | 7 655 | 8 330 | 8 610 | 8 075 | 9 846 | 11 263 | 9 934 | 10 767 | 15 109 | 15 085 | 19 324 | 21 297 |
| Staff expenses | −2 037 | −2 100 | −2 191 | −2 206 | −2 067 | −2 322 | −2 277 | −2 327 | −2 203 | −2 350 | −2 648 | −2 642 | −2 931 | −3 358 | −3 539 | −4 503 | −5 210 |
| EBITDA | 230 | 84 | 388 | 937 | 1 138 | 456 | 756 | 1 679 | 729 | 1 200 | 1 688 | 1 421 | 1 519 | 2 304 | 2 306 | 2 579 | 2 924 |
| Depreciation & amort. | −67 | −96 | −114 | −155 | −110 | −125 | −183 | −178 | −210 | −216 | −350 | −421 | −410 | −352 | −423 | −585 | −657 |
| EBIT | 163 | −11 | 274 | 782 | 1 027 | 331 | 573 | 1 500 | 519 | 984 | 1 338 | 1 000 | 1 109 | 1 952 | 1 883 | 1 994 | 2 268 |
| Net financials | 7 | 5 | 5 | −2 | −4 | −130 | 0 | 5 | −11 | −123 | −144 | −163 | −202 | −123 | −159 | −187 | −212 |
| Profit before tax | 169 | −7 | 279 | 780 | 1 023 | 201 | 573 | 1 505 | 507 | 861 | 1 194 | 837 | 908 | 1 829 | 1 724 | 1 807 | 2 056 |
| Tax | 51 | 2 | 77 | 219 | 287 | 89 | 149 | 396 | 123 | 191 | 263 | 185 | 214 | 402 | 379 | 397 | 453 |
| Net profit | 118 | −9 | 202 | 561 | 736 | 112 | 425 | 1 109 | 384 | 670 | 931 | 652 | 694 | 1 427 | 1 344 | 1 409 | 1 603 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 696 | 2 745 | 3 116 | 3 268 | 3 348 | 3 564 | 3 482 | 4 304 | 5 457 | 9 125 | 9 312 | 8 688 | 10 508 | 10 295 | 10 973 | 14 701 | 14 231 |
| Equity | 1 133 | 1 124 | 1 326 | 954 | 1 690 | 1 732 | 1 906 | 2 766 | 2 900 | 3 069 | 3 300 | 3 702 | 3 396 | 4 022 | 5 367 | 6 776 | 8 379 |
| Long-term debt | 196 | 150 | 99 | 746 | 452 | 402 | 106 | 129 | 686 | 3 964 | 3 778 | 3 571 | 4 031 | 3 765 | 3 522 | 3 715 | 3 382 |
| Short-term debt | 1 367 | 1 471 | 1 690 | 1 569 | 1 206 | 1 430 | 1 470 | 1 410 | 1 871 | 2 092 | 2 235 | 1 415 | 3 082 | 2 508 | 2 084 | 4 210 | 2 469 |
| Total debt | 1 563 | 1 621 | 1 789 | 2 315 | 1 658 | 1 832 | 1 576 | 1 539 | 2 557 | 6 056 | 6 012 | 4 987 | 7 113 | 6 273 | 5 606 | 7 925 | 5 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dina Aaland | Deputy Member | 0 companies |
| Knut Aasmund Aaland | Chairman | 0 companies |