| Revenue | NOK 2,5M | -2% |
| EBITDA | NOK -115K | +91% |
| Net profit | NOK 21,2M | +320% |
| Total assets | NOK 43,8M | +24% |
| Equity | NOK 43,1M | +23% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 438 | 1 260 | 1 223 | 1 642 | 1 360 | 1 378 | 1 689 | 2 031 | 2 135 | 2 041 | 2 229 | 2 263 | 2 190 | 3 826 | 3 062 | 2 496 | 2 450 |
| Staff expenses | −818 | −876 | −888 | −1 046 | −912 | −911 | −1 015 | −960 | −1 084 | −1 496 | −1 442 | −1 514 | −1 410 | −1 412 | −1 933 | −2 125 | −1 875 |
| EBITDA | 203 | 304 | 70 | 410 | 249 | 359 | 394 | 443 | 799 | 228 | 507 | −346 | 110 | 1 315 | 741 | −1 309 | −115 |
| Depreciation & amort. | −0 | −0 | −216 | −183 | −130 | −130 | −124 | −119 | −142 | −177 | −225 | −235 | −0 | −0 | −533 | −0 | −1 457 |
| EBIT | 203 | 304 | −146 | 227 | 120 | 229 | 270 | 324 | 657 | 51 | 282 | −581 | 110 | 1 315 | 208 | −1 309 | −1 572 |
| Net financials | −153 | 1 712 | 26 | 956 | 3 067 | 649 | 466 | 5 006 | 1 923 | 5 062 | 3 738 | 10 690 | 5 317 | −175 | 33 468 | 6 179 | 22 761 |
| Profit before tax | 50 | 2 016 | −119 | 1 183 | 3 186 | 878 | 736 | 5 330 | 2 580 | 5 113 | 4 020 | 10 108 | 5 427 | 1 139 | 33 676 | 4 870 | 21 189 |
| Tax | 20 | −0 | −57 | 3 | 23 | 27 | 26 | 188 | 151 | 2 | 62 | −0 | 22 | 201 | 168 | −175 | 3 |
| Net profit | 30 | 2 016 | −62 | 1 181 | 3 164 | 851 | 710 | 5 142 | 2 429 | 5 111 | 3 958 | 10 108 | 5 405 | 938 | 33 508 | 5 045 | 21 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 264 | 7 283 | 7 018 | 5 884 | 10 000 | 10 266 | 14 407 | 13 604 | 17 352 | 19 886 | 24 010 | 27 591 | 36 016 | 38 900 | 51 917 | 35 358 | 43 801 |
| Equity | 755 | 2 770 | 2 508 | 3 229 | 5 992 | 6 144 | 6 854 | 7 395 | 6 825 | 10 436 | 14 393 | 18 502 | 21 906 | 19 844 | 50 352 | 34 962 | 43 149 |
| Long-term debt | 4 166 | 4 317 | 4 273 | 2 280 | 3 753 | 3 638 | 7 149 | 5 419 | 8 054 | 9 156 | 9 043 | 8 852 | 13 720 | 18 576 | 998 | 0 | 0 |
| Short-term debt | 343 | 195 | 237 | 375 | 255 | 485 | 404 | 789 | 2 474 | 295 | 574 | 237 | 389 | 480 | 567 | 396 | 653 |
| Total debt | 4 509 | 4 512 | 4 510 | 2 655 | 4 008 | 4 123 | 7 553 | 6 209 | 10 528 | 9 451 | 9 616 | 9 089 | 14 109 | 19 056 | 1 565 | 396 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Torp | Chief Executive Officer | 0 companies |
| Geir Lidi Pedersen | Chairman | 0 companies |
| Ingvild Torp Pedersen | Board of Directors | 0 companies |
| Frida Torp Pedersen | Board of Directors | 0 companies |