| Revenue | NOK 30K | +50% |
| EBITDA | NOK 5K | +962% |
| Net profit | NOK 1,4M | +1% |
| Total assets | NOK 14,2M | -21% |
| Equity | NOK 11,4M | -19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −13 | −14 | −14 | −14 | −14 | −15 | −12 | −11 | −12 | −13 | −13 | −15 | −15 | −1 | 5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −13 | −14 | −14 | −14 | −14 | −15 | −12 | −11 | −12 | −13 | −13 | −15 | −15 | −1 | 5 |
| Net financials | 243 | −1 873 | 366 | 3 | 861 | 18 | 513 | 254 | 805 | 1 009 | 12 | 1 438 | 1 447 | 5 385 | 1 354 | 1 366 |
| Profit before tax | 231 | −1 885 | 352 | −11 | 847 | 4 | 498 | 242 | 794 | 997 | −0 | 1 425 | 1 432 | 5 370 | 1 354 | 1 371 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 231 | −1 885 | 352 | −11 | 847 | 4 | 498 | 242 | 794 | 997 | −0 | 1 425 | 1 432 | 5 370 | 1 354 | 1 371 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 841 | 5 956 | 6 308 | 6 296 | 6 307 | 6 325 | 6 837 | 6 669 | 7 090 | 7 621 | 6 937 | 14 569 | 14 140 | 18 161 | 18 003 | 14 212 |
| Equity | 7 540 | 5 655 | 6 007 | 5 996 | 6 293 | 6 297 | 6 394 | 6 636 | 7 081 | 7 617 | 6 934 | 7 784 | 7 796 | 13 166 | 14 120 | 11 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 770 | 5 325 | 4 444 | 3 618 | 2 771 |
| Short-term debt | 0 | 300 | 300 | 300 | 14 | 28 | 443 | 32 | 9 | 4 | 3 | 15 | 1 019 | 551 | 265 | 50 |
| Total debt | 300 | 300 | 300 | 300 | 14 | 28 | 443 | 32 | 9 | 4 | 3 | 6 785 | 6 344 | 4 995 | 3 883 | 2 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Fredrik Jølstad | Deputy Member | 0 companies |
| Jørgen Reme | Board of Directors | 0 companies |
| Jorund Birgitte Reme Jølstad | Chairman | 0 companies |