| Revenue | NOK 30K | +0% |
| EBITDA | NOK -445K | -3% |
| Net profit | NOK -645K | -109% |
| Total assets | NOK 109,1M | -6% |
| Equity | NOK 109M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 30 | 47 | 47 | 54 | 49 | 46 | 25 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −209 | −406 | −408 | −417 | −416 | −414 | −408 | −425 | −415 | −416 |
| EBITDA | −110 | 14 | −29 | 36 | −13 | 44 | 37 | −183 | −397 | −428 | −417 | −466 | −443 | −395 | −420 | −430 | −445 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −110 | 14 | −29 | 36 | −13 | 44 | 37 | −183 | −397 | −713 | −417 | −466 | −443 | −395 | −420 | −430 | −445 |
| Net financials | 36 | 12 | 3 | 2 | −1 | 2 | 1 | −22 | 885 | 964 | 811 | 536 | 352 | 25 295 | 297 | 7 605 | −200 |
| Profit before tax | −74 | 27 | −26 | 38 | −14 | 46 | 37 | −205 | 488 | 251 | 394 | 70 | −91 | 24 900 | −124 | 7 175 | −645 |
| Tax | 1 037 | 15 | −8 | −1 013 | 7 | 13 | 10 | −0 | 78 | 131 | 103 | 15 | −15 | 143 | −0 | −0 | −0 |
| Net profit | −1 110 | 12 | −18 | 1 051 | −21 | 33 | 27 | −205 | 411 | 120 | 290 | 55 | −76 | 24 757 | −124 | 7 175 | −645 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 275 | 134 188 | 134 003 | 134 286 | 134 219 | 134 405 | 134 447 | 133 792 | 134 088 | 129 534 | 126 207 | 121 066 | 116 362 | 132 752 | 113 498 | 115 762 | 109 113 |
| Equity | 132 220 | — | — | 133 264 | 133 243 | 133 276 | 133 303 | 133 098 | 133 509 | 129 129 | 125 920 | 120 974 | 116 272 | 122 539 | 113 416 | 109 680 | 109 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 300 | 240 | 180 | 120 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 33 | 74 | 521 | 676 | 889 | 964 | 574 | 515 | 405 | 287 | 92 | 89 | 10 213 | 82 | 6 082 | 78 |
| Total debt | 1 055 | 1 957 | 1 790 | 1 021 | 976 | 1 129 | 1 144 | 694 | 579 | 405 | 287 | 92 | 89 | 10 213 | 82 | 6 082 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.7% | 32.7% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Seglem | Chief Executive Officer | 0 companies |
| Pål Gundersen | Board of Directors | 0 companies |
| Fredrik Gundersen | Board of Directors | 0 companies |
| Gina Therese Seglem Gundersen | Board of Directors | 0 companies |