| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | -106% |
| Net profit | NOK -73K | -104% |
| Total assets | NOK 543K | -76% |
| Equity | NOK 446K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −582 | −42 | −44 | −59 | −3 |
| EBITDA | −1 157 | −474 | −223 | 1 724 | −95 |
| Depreciation & amort. | −20 | −31 | −27 | −15 | −18 |
| EBIT | −1 177 | −505 | −250 | 1 710 | −113 |
| Net financials | −70 | −90 | −90 | 31 | 40 |
| Profit before tax | −1 247 | −595 | −340 | 1 741 | −73 |
| Tax | −0 | −0 | −712 | −0 | −0 |
| Net profit | −1 247 | −595 | 372 | 1 741 | −73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 309 | 113 | 3 304 | 2 294 | 543 |
| Equity | −3 781 | −4 377 | −1 481 | 519 | 446 |
| Long-term debt | 3 663 | 4 131 | 4 286 | 1 182 | 0 |
| Short-term debt | 427 | 359 | 499 | 593 | 97 |
| Total debt | 4 091 | 4 490 | 4 785 | 1 775 | 97 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.74% | 99.74% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Ljosland Karlsen | Deputy Member | 0 companies |
| Bjørn Karlsen | Chairman | 0 companies |