| Revenue | NOK 51,5M | +8% |
| EBITDA | NOK 6,6M | +43% |
| Net profit | NOK -171K | +91% |
| Total assets | NOK 31M | -11% |
| Equity | NOK 1,4M | -59% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 981 | 7 311 | 7 134 | 8 277 | 9 169 | 10 404 | 13 831 | 14 466 | 14 970 | 16 457 | 20 126 | 22 099 | 29 338 | 35 248 | 46 623 | 47 491 | 51 527 |
| Staff expenses | −1 819 | −1 614 | −1 400 | −1 496 | −1 841 | −2 706 | −2 524 | −2 761 | −3 036 | −3 627 | −4 045 | −4 132 | −5 806 | −8 577 | −9 558 | −10 978 | −13 052 |
| EBITDA | 2 086 | 2 126 | 1 901 | 3 326 | 3 861 | 1 922 | 3 932 | 3 155 | 3 733 | 2 947 | 3 782 | −186 | 3 843 | 1 320 | 5 644 | 4 637 | 6 621 |
| Depreciation & amort. | −1 014 | −1 425 | −1 536 | −1 545 | −1 628 | −1 205 | −1 803 | −1 750 | −947 | −796 | −817 | −674 | −1 486 | −4 403 | −4 301 | −4 509 | −4 808 |
| EBIT | 1 072 | 700 | 365 | 1 781 | 2 233 | 717 | 2 129 | 1 404 | 2 787 | 2 151 | 2 965 | −860 | 2 357 | −3 083 | 1 344 | 128 | 1 814 |
| Net financials | −310 | −323 | −331 | −238 | −160 | −107 | −5 | −214 | 35 | −36 | 68 | −652 | −1 578 | −701 | −1 175 | −1 974 | −1 984 |
| Profit before tax | 763 | 377 | 34 | 1 543 | 2 073 | 610 | 2 124 | 1 190 | 2 821 | 2 115 | 3 033 | −1 511 | 779 | −3 785 | 169 | −1 846 | −171 |
| Tax | 215 | 107 | 24 | 437 | 585 | 182 | 599 | 341 | 698 | 509 | 707 | −11 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 547 | 270 | 11 | 1 106 | 1 488 | 429 | 1 525 | 850 | 2 124 | 1 607 | 2 325 | −1 501 | 779 | −3 785 | 169 | −1 846 | −171 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 356 | 10 047 | 8 813 | 8 312 | 8 852 | 7 729 | 8 952 | 10 515 | 12 026 | 12 968 | 15 007 | 36 225 | 40 032 | 36 221 | 35 127 | 34 838 | 30 980 |
| Equity | 1 639 | 1 909 | 1 471 | 2 564 | 4 052 | 4 481 | 6 006 | 5 355 | 6 502 | 7 348 | 9 674 | 8 173 | 8 952 | 5 168 | 5 336 | 3 491 | 1 443 |
| Long-term debt | 8 440 | 7 228 | 6 064 | 4 852 | 3 385 | 2 022 | 994 | 1 905 | 2 329 | 2 329 | 2 340 | 11 880 | 23 624 | 21 108 | 19 985 | 18 608 | 16 500 |
| Short-term debt | 1 278 | 911 | 1 278 | 897 | 1 415 | 1 226 | 1 952 | 3 254 | 3 195 | 3 290 | 2 993 | 16 172 | 7 456 | 9 946 | 9 806 | 12 740 | 13 037 |
| Total debt | 9 718 | 8 138 | 7 342 | 5 748 | 4 799 | 3 248 | 2 946 | 5 159 | 5 525 | 5 620 | 5 333 | 28 052 | 31 080 | 31 054 | 29 791 | 31 347 | 29 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ice Xvii As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hans Stensland | Deputy Member | 0 companies |
| Jack Andre Stensland | Chairman | 0 companies |