| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | -20% |
| Net profit | NOK 5,4M | +5045% |
| Total assets | NOK 43,2M | +4% |
| Equity | NOK 43,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 136 907 | 1 252 529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −86 020 | −99 501 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 188 512 | 201 079 | −95 | −85 | −30 | −22 | −46 | −36 | −37 | −24 | −40 | −64 | −42 | −45 | −53 | −77 | −93 |
| Depreciation & amort. | −32 709 | −34 314 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 155 802 | 166 765 | −95 | −85 | −30 | −22 | −46 | −36 | −37 | −24 | −40 | −64 | −42 | −45 | −53 | −77 | −93 |
| Net financials | −134 245 | 118 638 | 5 397 | 3 897 | 3 806 | 5 596 | 7 450 | 5 527 | 110 | 113 | 55 | 4 351 | 4 371 | 1 775 | 2 952 | 213 | 5 607 |
| Profit before tax | 21 558 | 285 403 | 5 302 | 3 812 | 3 776 | 5 574 | 7 404 | 5 491 | 73 | 90 | 15 | 4 286 | 4 329 | 1 729 | 2 899 | 135 | 5 513 |
| Tax | 3 641 | 77 651 | 36 | 123 | 118 | 165 | 174 | 111 | 18 | 22 | 3 | −0 | 10 | 9 | 43 | 30 | 98 |
| Net profit | 8 952 | 207 752 | 5 265 | 3 689 | 3 658 | 5 409 | 7 230 | 5 380 | 55 | 68 | 12 | 4 286 | 4 319 | 1 720 | 2 857 | 105 | 5 416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 103 253 | 1 094 039 | 53 897 | 55 016 | 58 669 | 64 126 | 66 365 | 46 381 | 46 348 | 46 415 | 37 409 | 37 691 | 42 020 | 43 739 | 41 629 | 41 722 | 43 205 |
| Equity | 398 591 | 591 672 | — | 54 893 | 58 552 | 58 961 | 66 191 | 46 271 | 46 325 | 46 394 | 37 405 | 37 691 | 42 010 | 43 730 | 41 587 | 37 692 | 43 108 |
| Long-term debt | 37 239 | 24 052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 401 | 474 615 | 2 693 | 123 | 118 | 5 165 | 174 | 111 | 22 | 22 | 3 | 0 | 10 | 9 | 43 | 4 030 | 98 |
| Total debt | 701 640 | 498 667 | 2 693 | 123 | 118 | 5 165 | 174 | 111 | 22 | 22 | 3 | 0 | 10 | 9 | 43 | 4 030 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Deputy Member | Deputy Member | 2006 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 67.2% | 67.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Una Griffin Huse | Deputy Member | 0 companies |
| Inge Huse | Chief Executive Officer | 0 companies |