Riskpilot← Back to searchSign inGet full accessFARM AS
ASActiveOrg 988954101Vågsgata 15, 6090 FosnavågSea and coastal passenger water transport · NACE 5010Est. 20050 employees
Revenue 2024
NOK 24,2M
+4% vs 2023
EBITDA margin
33.4%
-17% vs 2023
Equity ratio
39.8%
Financial strength
Net profit 2024
NOK 2,6M
-37% vs 2023
| Revenue | NOK 24,2M | +4% |
| EBITDA | NOK 8,1M | -17% |
| Net profit | NOK 2,6M | -37% |
| Total assets | NOK 81,1M | -14% |
| Equity | NOK 32,2M | -10% |
| Employees | 0 | — |
Legal name
FARM AS
Org number
988954101
Legal form
Aksjeselskap
NACE code
5010 · Sea and coastal passenger water transport
Founded
12. desember 2005
Share capital
NOK 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene. To styremedlemmer i fellesskap.
Company purpose
Eie, leie og drive skip samt delta i andre selskap med økonomisk virksomhet som formål gjennom aksjetegning eller på annen måte.
Address
Vågsgata 15, 6090 Fosnavåg
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 896 | 29 143 | 28 209 | 124 493 | 19 955 | 20 267 | 19 212 | 17 758 | 17 822 | 17 854 | 20 867 | 21 216 | 21 601 | 21 675 | 22 397 | 23 311 | 24 207 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 857 | −4 036 | −8 035 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 744 | 14 651 | 12 780 | 102 425 | 11 754 | 5 757 | 5 319 | 5 235 | 9 270 | 9 818 | 8 635 | 8 707 | 7 765 | 8 219 | 7 103 | 9 800 | 8 092 |
| Depreciation & amort. | −5 037 | −6 595 | −8 711 | −12 577 | −5 659 | −0 | −0 | −0 | −4 866 | −4 855 | −4 804 | −4 660 | −4 598 | −5 145 | −5 354 | −5 557 | −5 444 |
| EBIT | 6 707 | 8 055 | 4 068 | 89 849 | 6 096 | 5 757 | 5 319 | 5 235 | 4 404 | 4 963 | 3 831 | 4 047 | 3 167 | 3 074 | 1 749 | 4 243 | 2 647 |
| Net financials | −7 702 | −5 186 | −4 926 | −10 964 | −1 222 | −932 | −1 083 | −96 | 814 | 771 | 633 | 677 | 101 | 276 | 617 | 997 | 639 |
| Profit before tax | −995 | 2 869 | −857 | 78 885 | 4 873 | 4 825 | 4 236 | 5 138 | 5 218 | 5 733 | 4 464 | 4 725 | 3 268 | 3 350 | 2 366 | 5 240 | 3 287 |
| Tax | −276 | 807 | −237 | 22 093 | 1 274 | 480 | 1 093 | −98 | 598 | 718 | 417 | 1 039 | 719 | 737 | 520 | 1 153 | 724 |
| Net profit | −719 | 2 063 | −621 | 56 792 | 3 599 | 4 346 | 3 143 | 5 236 | 4 620 | 5 015 | 4 047 | 3 685 | 2 549 | 2 613 | 1 845 | 4 087 | 2 562 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 190 | 207 848 | 241 155 | 213 316 | 196 270 | 183 728 | 183 779 | 171 321 | 159 757 | 151 264 | 140 242 | 129 925 | 118 797 | 113 318 | 102 049 | 94 326 | 81 094 |
| Equity | 16 931 | 27 724 | 33 859 | 78 627 | 70 349 | 65 083 | 60 221 | 57 212 | 55 213 | 52 181 | 49 051 | 45 547 | 46 258 | 43 071 | 39 780 | 35 950 | 32 249 |
| Long-term debt | 121 458 | 121 780 | 119 014 | 130 340 | 122 620 | 115 090 | 108 415 | 100 299 | 93 552 | 86 418 | 79 199 | 72 532 | 66 861 | 59 891 | 52 686 | 45 115 | 37 362 |
| Short-term debt | 29 801 | 58 344 | 88 283 | 4 317 | 3 084 | 3 556 | 15 143 | 13 810 | 10 992 | 12 665 | 11 992 | 11 845 | 5 677 | 10 355 | 9 582 | 13 261 | 11 484 |
| Total debt | 151 259 | 180 124 | 207 297 | 134 658 | 125 704 | 118 645 | 123 558 | 114 108 | 104 544 | 99 083 | 91 191 | 84 377 | 72 538 | 70 247 | 62 269 | 58 377 | 48 846 |
EBITDA margin
33.4%
This company
15.8%
Market median
+111% vs market
20082024
Equity ratio
39.8%
This company
38.2%
Market median
+4% vs market
20082024
Return on equity
7.9%
This company
18.4%
Market median
-57% vs market
20082024
Net profit margin
10.6%
This company
8.1%
Market median
+31% vs market
20082024
Asset turnover
0.30×
This company
1.12×
Market median
-73% vs market
20082024
Debt / equity
1.51×
This company
0.62×
Market median
-144% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remøy Group As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Steinarbo As
FARM AS Board members of FARM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Bakken | Chief Executive Officer | 0 companies |
| Helene Remøy | Board of Directors | 0 companies |
| Daniel Joakim Andersen Remøy | Board of Directors | 0 companies |
| Ola Beinnes Fosse | Board of Directors | 0 companies |
| Ole Andre Heggheim | Chairman | 0 companies |
| Line Remøy Strømsvik | Board of Directors | 0 companies |