| Revenue | NOK 89,7M | +12% |
| EBITDA | NOK 8,3M | +42% |
| Net profit | NOK 6,6M | +45% |
| Total assets | NOK 33,2M | +26% |
| Equity | NOK 17,8M | +58% |
| Employees | 83 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 759 | 61 485 | 72 514 | 80 267 | 89 676 |
| Staff expenses | −39 063 | −40 081 | −44 619 | −51 586 | −58 170 |
| EBITDA | 1 354 | 3 703 | 7 159 | 5 866 | 8 324 |
| Depreciation & amort. | −480 | −374 | −491 | −644 | −540 |
| EBIT | 874 | 3 329 | 6 668 | 5 222 | 7 784 |
| Net financials | 15 | 16 | 192 | 574 | 615 |
| Profit before tax | 889 | 3 345 | 6 860 | 5 796 | 8 400 |
| Tax | 217 | 736 | 1 509 | 1 277 | 1 847 |
| Net profit | 673 | 2 609 | 5 351 | 4 518 | 6 553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 074 | 18 139 | 25 845 | 26 373 | 33 227 |
| Equity | 4 311 | 6 920 | 12 271 | 11 290 | 17 842 |
| Long-term debt | 52 | 83 | 87 | 73 | 59 |
| Short-term debt | 10 711 | 11 136 | 13 488 | 15 011 | 15 326 |
| Total debt | 10 763 | 11 219 | 13 574 | 15 083 | 15 385 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2019 |
JG Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Einar Ilstad Johansen | Chief Executive Officer | 0 companies |
| Jan Gunnar Jenssen | Deputy Member | 0 companies |
| Kristin Haugland Smith | Board of Directors | 0 companies |
| Maria Hustad | Board of Directors | 0 companies |
| Bjørn Helge Worren Stien | Deputy Chairman | 0 companies |
| Mette Iren Trymbo | Board of Directors | 0 companies |
| Tone Strømsnes | Board of Directors | 0 companies |
| Jørn-Tommy Schjelderup | Chairman | 0 companies |
| Elisabeth Brevik Karlsen | Board of Directors | 0 companies |
| Tone Strømsnes Lyng | Board of Directors | 0 companies |
| Eirik Forsmo | Board of Directors | 0 companies |