| Revenue | NOK 5,8M | +199% |
| EBITDA | NOK 110K | -60% |
| Net profit | NOK 26K | -87% |
| Total assets | NOK 4,2M | +11% |
| Equity | NOK -2,2M | +1% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 409 | 4 741 | 6 369 | 6 549 | 7 471 | 6 587 | 7 532 | 8 439 | 4 467 | 3 043 | 2 766 | 3 866 | 1 988 | 1 944 | 5 817 |
| Staff expenses | −952 | −1 041 | −1 141 | −1 801 | −2 317 | −2 957 | −2 669 | −3 004 | −3 159 | −2 200 | −2 063 | −1 420 | −810 | −1 152 | −2 372 |
| EBITDA | −114 | 359 | −1 435 | −689 | 262 | 940 | 1 322 | 6 | −3 269 | −206 | 425 | 1 831 | 981 | 273 | 110 |
| Depreciation & amort. | −5 | −27 | −18 | −65 | −61 | −65 | −53 | −59 | −23 | −23 | −29 | −46 | −47 | −17 | −25 |
| EBIT | −120 | 333 | −1 453 | −754 | 201 | 875 | 1 269 | −53 | −3 292 | −229 | 396 | 1 785 | 934 | 256 | 85 |
| Net financials | 1 | −492 | −131 | −198 | −198 | −269 | 1 277 | −179 | −7 | −1 | 19 | −2 109 | −854 | −3 | −49 |
| Profit before tax | −119 | −159 | −1 584 | −953 | 4 | 607 | 2 547 | −233 | −3 299 | −231 | 414 | −323 | 80 | 253 | 36 |
| Tax | −32 | −37 | −399 | −217 | 1 280 | 380 | 696 | 237 | −0 | −0 | −0 | 109 | 96 | 58 | 10 |
| Net profit | −87 | −123 | −1 185 | −736 | −1 276 | 226 | 1 851 | −470 | −3 299 | −231 | 414 | −432 | −16 | 195 | 26 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 043 | 7 036 | 6 737 | 6 023 | 4 869 | 2 220 | 3 751 | 3 492 | 970 | 2 175 | 3 211 | 2 152 | 1 218 | 3 814 | 4 243 |
| Equity | 3 037 | 2 737 | 1 553 | 817 | −460 | −234 | 1 617 | 1 147 | −2 152 | −2 383 | −1 968 | −2 400 | −2 417 | −2 258 | −2 231 |
| Long-term debt | 659 | 3 719 | 3 690 | 3 655 | 3 614 | 830 | 349 | 188 | 48 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 1 346 | 581 | 1 495 | 1 551 | 1 715 | 1 623 | 1 785 | 2 157 | 3 074 | 4 558 | 5 180 | 4 552 | 3 635 | 6 072 | 6 468 |
| Total debt | 2 005 | 4 299 | 5 184 | 5 207 | 5 329 | 2 454 | 2 133 | 2 345 | 3 122 | 4 558 | 5 180 | 4 552 | 3 635 | 6 072 | 6 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Julie Andersen | Deputy Member | 0 companies |
| Aage Bjørn Andersen | Chairman | 0 companies |