| Revenue | NOK 9,1M | +3% |
| EBITDA | NOK 8,8M | +3% |
| Net profit | NOK 6,3M | +3% |
| Total assets | NOK 40,8M | -3% |
| Equity | NOK 29,7M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 938 | 5 088 | 5 165 | 5 422 | 5 410 | 5 607 | 6 348 | 5 848 | 6 214 | 6 990 | 7 141 | 7 390 | 7 504 | 7 630 | 7 899 | 8 493 | 8 836 | 9 065 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 999 | 3 955 | 4 093 | 4 410 | 4 402 | 5 037 | 4 645 | 4 418 | 4 888 | 4 361 | 7 009 | 7 201 | 7 212 | 7 392 | 7 730 | 8 248 | 8 593 | 8 810 |
| Depreciation & amort. | −0 | −805 | −805 | −805 | −830 | −836 | −836 | −836 | −836 | −836 | −869 | −1 000 | −1 000 | −809 | −809 | −809 | −809 | −809 | −809 |
| EBIT | 0 | 3 194 | 3 150 | 3 288 | 3 580 | 3 566 | 4 201 | 3 809 | 3 582 | 4 052 | 3 493 | 6 009 | 6 201 | 6 402 | 6 583 | 6 920 | 7 439 | 7 784 | 8 001 |
| Net financials | 0 | −2 645 | −2 789 | −3 026 | −3 269 | −3 560 | −3 723 | −6 623 | −16 | −13 | −16 | −961 | −961 | −951 | 5 | 11 | 31 | 22 | 16 |
| Profit before tax | 0 | 549 | 361 | 262 | 311 | 6 | 478 | −2 814 | 3 566 | 4 039 | 3 477 | 5 048 | 5 240 | 5 452 | 6 588 | 6 932 | 7 470 | 7 805 | 8 017 |
| Tax | −0 | 154 | 101 | 73 | 87 | 3 | 103 | −755 | 874 | 925 | 715 | 1 036 | 1 153 | 1 199 | 1 449 | 1 525 | 1 643 | 1 717 | 1 764 |
| Net profit | 0 | 395 | 260 | 188 | 224 | 3 | 375 | −2 060 | 2 691 | 3 114 | 2 762 | 4 011 | 4 087 | 4 252 | 5 138 | 5 407 | 5 827 | 6 088 | 6 253 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 50 797 | 48 969 | 50 923 | 63 920 | 64 521 | 64 942 | 40 090 | 39 259 | 38 422 | 47 554 | 47 636 | 45 681 | 44 860 | 44 347 | 44 377 | 43 338 | 41 916 | 40 823 |
| Equity | — | 6 601 | 6 861 | 7 049 | 7 273 | 7 276 | 7 651 | 5 591 | 5 591 | 5 591 | 8 353 | 8 899 | 9 250 | 36 682 | 34 845 | 34 355 | 32 612 | 30 717 | 29 676 |
| Long-term debt | 0 | 40 618 | 40 721 | 42 593 | 55 880 | 55 883 | 55 986 | 34 208 | 30 612 | 28 746 | 38 668 | 33 939 | 31 310 | 2 967 | 3 071 | 3 159 | 3 231 | 3 289 | 3 334 |
| Short-term debt | 0 | 3 578 | 1 387 | 1 281 | 767 | 1 362 | 1 306 | 292 | 3 056 | 4 085 | 534 | 4 798 | 5 121 | 5 211 | 6 430 | 6 863 | 7 495 | 7 910 | 7 813 |
| Total debt | 0 | 44 196 | 42 108 | 43 874 | 56 647 | 57 245 | 57 292 | 34 499 | 33 668 | 32 831 | 39 202 | 38 736 | 36 431 | 8 178 | 9 502 | 10 022 | 10 726 | 11 199 | 11 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Contact Person | Contact Person | 2024 | — | — |
TØ Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgeskogen 42 Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Cristin Vollan | Contact Person | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Nicolai Fjeld Halvorsen | Board of Directors | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Lars Heffermehl | Board of Directors | 0 companies |
| Roar Olav Hoel | Board of Directors | 0 companies |
| John Dag Grimsen | Chairman | 0 companies |