| Revenue | NOK 3,2M | -46% |
| EBITDA | NOK 731K | -82% |
| Net profit | NOK 191,6M | +1302% |
| Total assets | NOK 559,1M | +40% |
| Equity | NOK 520,9M | +38% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 943 | 1 020 | 1 426 | 3 075 | 9 815 | 6 673 | 5 720 | 9 506 | 20 313 | 144 424 | 16 261 | 35 744 | 8 588 | 5 892 | 3 194 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −0 | −0 | −0 | −0 | −745 | −2 006 |
| EBITDA | 578 | 917 | 987 | 1 395 | 3 056 | 9 769 | 6 631 | 5 658 | 9 452 | 20 212 | 144 380 | 16 076 | 35 198 | 7 377 | 4 112 | 731 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 578 | 917 | 987 | 1 395 | 3 056 | 9 769 | 6 631 | 5 658 | 9 452 | 20 212 | 144 380 | 16 076 | 35 198 | 7 377 | 4 112 | 731 |
| Net financials | 243 | 1 484 | −26 | −47 | 177 | 334 | −89 | 30 | −85 | −45 | 385 | 305 861 | 11 998 | 8 811 | 10 532 | 192 565 |
| Profit before tax | 821 | 2 400 | 961 | 1 347 | 3 233 | 10 104 | 6 542 | 5 688 | 9 367 | 20 166 | 144 765 | 321 937 | 47 195 | 16 188 | 14 644 | 193 296 |
| Tax | −0 | −0 | −0 | −0 | −0 | 102 | 49 | 21 | 35 | 268 | 997 | 855 | 101 | 589 | 975 | 1 725 |
| Net profit | 821 | 2 400 | 961 | 1 347 | 3 233 | 10 002 | 6 493 | 5 667 | 9 332 | 19 898 | 143 768 | 321 082 | 47 094 | 15 599 | 13 668 | 191 571 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 594 | 3 495 | 3 997 | 4 816 | 7 036 | 16 427 | 15 427 | 8 218 | 10 179 | 3 711 | 177 325 | 384 214 | 395 179 | 386 268 | 398 152 | 559 128 |
| Equity | 1 095 | 2 995 | 3 456 | 3 803 | 6 036 | 2 037 | 2 530 | 797 | 129 | 1 027 | 114 795 | 367 015 | 354 110 | 369 708 | 377 376 | 520 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 93 | 195 | 48 | 0 |
| Short-term debt | 4 | 500 | 541 | 1 013 | 1 000 | 14 389 | 12 897 | 7 421 | 10 050 | 2 684 | 62 531 | 17 011 | 40 976 | 16 365 | 20 728 | 38 180 |
| Total debt | 4 | 500 | 541 | 1 013 | 1 000 | 14 389 | 12 897 | 7 421 | 10 050 | 2 684 | 62 531 | 17 199 | 41 069 | 16 560 | 20 776 | 38 180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjk As | Company | 10.0% | 10.0% | 2022 |
Magco As | Company | 10.0% | 10.0% | 2022 |
Bjørg Studio As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kjærnes | Chairman | 0 companies |
| Maren Bjørg Tollnes Kjærnes | Board of Directors | 0 companies |
| Kine Burøy-Olsen | Board of Directors | 0 companies |
| Karl Jørgen Tollnes Kjærnes | Board of Directors | 0 companies |
| Magnus Tollnes Kjærnes | Board of Directors | 0 companies |