| Revenue | NOK 11,8M | -3% |
| EBITDA | NOK 892K | -39% |
| Net profit | NOK 628K | -40% |
| Total assets | NOK 4,5M | -22% |
| Equity | NOK 1,9M | -16% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 652 | 6 250 | 10 939 | 12 175 | 11 752 |
| Staff expenses | −2 052 | −1 585 | −4 522 | −5 368 | −5 565 |
| EBITDA | 268 | 1 518 | 1 732 | 1 467 | 892 |
| Depreciation & amort. | −201 | −157 | −130 | −174 | −150 |
| EBIT | 67 | 1 361 | 1 603 | 1 293 | 743 |
| Net financials | −12 | −3 | 11 | 48 | 62 |
| Profit before tax | 56 | 1 358 | 1 614 | 1 340 | 805 |
| Tax | 12 | 299 | 355 | 295 | 177 |
| Net profit | 43 | 1 059 | 1 259 | 1 045 | 628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 794 | 4 428 | 5 100 | 5 755 | 4 490 |
| Equity | 2 081 | 3 001 | 2 259 | 2 304 | 1 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 713 | 1 428 | 2 841 | 3 451 | 2 558 |
| Total debt | 713 | 1 428 | 2 841 | 3 451 | 2 558 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Chief Executive Officer | Chief Executive Officer | 2008 |
AR Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Trogstad Larsen | Chief Executive Officer | 0 companies |
| Arne Riise | Deputy Member | 0 companies |
| Erik Liaklev | Chairman | 0 companies |
| Tove Vanja Koppergård | Chairman | 0 companies |