| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | -19% |
| Net profit | NOK 3,8M | -4% |
| Total assets | NOK 59M | +185% |
| Equity | NOK 18,4M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −11 | −12 | −36 | −29 | −21 | −20 | −23 | −16 | −18 | −54 | −66 | −178 | −55 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −11 | −12 | −36 | −29 | −21 | −20 | −23 | −16 | −18 | −54 | −66 | −178 | −55 | −66 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 4 003 | 677 | 62 | 142 | 2 095 | 465 | 1 699 | 2 654 | 2 495 | 8 643 | 5 160 | 3 120 | 4 126 | 3 954 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 3 992 | 665 | 26 | 113 | 2 074 | 446 | 1 675 | 2 638 | 2 477 | 8 589 | 5 094 | 2 943 | 4 071 | 3 888 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 115 | 453 | 5 | 29 | 534 | 173 | 383 | 514 | 545 | −400 | 20 | 71 | 127 | 87 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 2 877 | 212 | 21 | 84 | 1 540 | 273 | 1 292 | 2 125 | 1 932 | 8 989 | 5 074 | 2 872 | 3 944 | 3 801 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 10 241 | 11 903 | 11 365 | 10 657 | 19 410 | 20 132 | 20 428 | 18 489 | 18 491 | 20 296 | 20 320 | 18 909 | 20 732 | 59 005 |
| Equity | — | — | — | — | — | 8 575 | 8 787 | 8 324 | 8 408 | 9 948 | 10 221 | 11 513 | 11 677 | 11 237 | 15 226 | 20 299 | 16 013 | 17 557 | 18 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 400 | 2 221 | 1 969 | 1 716 | 67 | 67 | 0 | 0 | 0 | 0 | 18 | 24 | 36 280 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 666 | 716 | 819 | 280 | 7 746 | 9 844 | 8 848 | 6 812 | 7 255 | 5 071 | 20 | 2 878 | 3 151 | 4 367 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 666 | 3 116 | 3 041 | 2 249 | 9 462 | 9 911 | 8 914 | 6 812 | 7 255 | 5 071 | 20 | 2 895 | 3 175 | 40 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2005 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Schanche Alvern | Deputy Member | 0 companies |
| Øyvind Alvern | Chief Executive Officer | 0 companies |