| Revenue | NOK 120K | +9% |
| EBITDA | NOK -79K | +47% |
| Net profit | NOK 7,7M | +6% |
| Total assets | NOK 59,9M | +2% |
| Equity | NOK 51,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 63 | 0 | 96 | 96 | 48 | 200 | 150 | 150 | 100 | 150 | 100 | 100 | 200 | 100 | 110 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 525 | 7 | −37 | 43 | 30 | −8 | 92 | 50 | 10 | −35 | −128 | −187 | −147 | −116 | −157 | −148 | −79 |
| Depreciation & amort. | −0 | −1 | −5 | −5 | −4 | −6 | −6 | −5 | −0 | −0 | −2 | −5 | −5 | −3 | −2 | −12 | −17 |
| EBIT | 525 | 6 | −42 | 37 | 26 | −14 | 86 | 44 | 10 | −35 | −130 | −192 | −152 | −119 | −159 | −160 | −96 |
| Net financials | 1 983 | 5 672 | 4 081 | 3 804 | 6 670 | 4 882 | 9 569 | 7 447 | 5 521 | 12 427 | 4 080 | 5 812 | 12 854 | 12 418 | 5 653 | 7 568 | 8 152 |
| Profit before tax | 2 508 | 5 677 | 4 038 | 3 841 | 6 695 | 4 868 | 9 655 | 7 492 | 5 531 | 12 392 | 3 950 | 5 619 | 12 703 | 12 299 | 5 494 | 7 408 | 8 055 |
| Tax | 100 | 113 | −70 | 10 | 147 | 197 | 233 | 341 | 291 | 256 | 105 | 15 | 100 | 19 | −0 | 115 | 331 |
| Net profit | 2 408 | 5 564 | 4 109 | 3 831 | 6 548 | 4 671 | 9 422 | 7 151 | 5 240 | 12 136 | 3 845 | 5 604 | 12 602 | 12 280 | 5 494 | 7 293 | 7 724 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 819 | 11 729 | 14 220 | 16 453 | 18 507 | 21 570 | 27 114 | 30 308 | 27 040 | 41 451 | 37 405 | 38 653 | 51 529 | 57 215 | 55 349 | 58 852 | 59 945 |
| Equity | 5 044 | 8 108 | 10 717 | 11 847 | 18 395 | 21 366 | 22 788 | 18 939 | 22 179 | 31 316 | 32 161 | 33 765 | 43 368 | 44 148 | 44 642 | 48 935 | 51 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 26 | 30 | 35 | 30 | 23 | 5 001 | 5 000 | 5 000 | 5 001 | 5 000 |
| Short-term debt | 1 776 | 3 620 | 3 504 | 4 606 | 110 | 201 | 4 324 | 11 343 | 4 830 | 10 100 | 5 214 | 4 864 | 3 161 | 8 067 | 5 707 | 4 915 | 3 686 |
| Total debt | 1 776 | 3 621 | 3 504 | 4 606 | 112 | 204 | 4 326 | 11 369 | 4 860 | 10 135 | 5 244 | 4 888 | 8 161 | 13 067 | 10 707 | 9 917 | 8 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2006 | — | — |
HR Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Wehn | Deputy Member | 0 companies |
| Haakon Risbråthe | Deputy Member | 0 companies |
| Ola Risbråthe | Chairman | 0 companies |