| Revenue | NOK 132K | +621% |
| EBITDA | NOK -1,7M | -2% |
| Net profit | NOK 3,2M | -83% |
| Total assets | NOK 99M | +0% |
| Equity | NOK 86,5M | -2% |
| Employees | 2 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 53 | 0 | 18 | 132 |
| Staff expenses | −15 437 | −0 | −0 | −0 | −148 | −122 | −112 | −166 | −56 | −249 | −674 | −621 | −580 | −589 |
| EBITDA | 89 456 | 0 | 0 | −175 | −601 | −593 | −1 036 | −1 292 | −372 | −666 | −2 105 | −1 793 | −1 701 | −1 735 |
| Depreciation & amort. | −8 185 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −233 | −911 | −911 | −781 | −906 |
| EBIT | 81 271 | 0 | 0 | −175 | −601 | −593 | −1 036 | −1 292 | −375 | −899 | −3 016 | −2 704 | −2 482 | −2 640 |
| Net financials | 7 315 | 0 | 0 | 5 073 | 15 102 | 10 052 | 10 128 | 20 148 | 20 181 | 105 | 5 218 | 20 399 | 20 981 | 5 820 |
| Profit before tax | 88 586 | 0 | 0 | 4 898 | 14 500 | 9 459 | 9 093 | 18 856 | 19 805 | −794 | 2 202 | 17 695 | 18 499 | 3 180 |
| Tax | 22 452 | −0 | −0 | 11 | −30 | −67 | −146 | −122 | 83 | −175 | 290 | −0 | −0 | −0 |
| Net profit | 66 134 | 0 | 0 | 4 887 | 14 530 | 9 525 | 9 238 | 18 978 | 19 722 | −619 | 1 912 | 17 695 | 18 499 | 3 180 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 011 | — | — | 29 135 | 40 874 | 46 641 | 52 096 | 65 719 | 78 055 | 89 519 | 81 854 | 89 815 | 98 699 | 98 974 |
| Equity | 163 978 | — | — | 23 597 | 33 127 | 37 653 | 41 891 | 55 869 | 70 592 | 64 972 | 57 186 | 74 882 | 88 381 | 86 461 |
| Long-term debt | 75 669 | 0 | 0 | 166 | 136 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 0 | 0 | 5 372 | 7 610 | 8 919 | 10 205 | 9 850 | 7 463 | 24 547 | 24 668 | 14 934 | 10 318 | 12 513 |
| Total debt | 108 434 | 0 | 0 | 5 538 | 7 747 | 8 989 | 10 205 | 9 850 | 7 463 | 24 547 | 24 668 | 14 934 | 10 318 | 12 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
IH Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alex Vassbotten | Chief Executive Officer | 0 companies |
| Inge Helge Vassbotten | Deputy Member | 0 companies |