| Revenue | NOK 6,8M | -45% |
| EBITDA | NOK -7,2M | -159% |
| Net profit | NOK -7M | -158% |
| Total assets | NOK 25,2M | -23% |
| Equity | NOK 17,7M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 276 | 2 051 | 2 037 | 1 395 | 4 223 | 7 314 | 10 276 | 7 681 | 5 552 | 2 092 | 1 003 | 2 315 | 33 479 | 3 615 | 7 364 | 12 347 | 6 751 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 482 | 1 898 | 1 482 | −2 587 | 2 099 | 6 174 | 5 870 | −11 683 | 540 | −848 | −1 773 | −616 | 33 277 | 3 437 | −7 621 | 12 098 | −7 166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 482 | 1 898 | 1 482 | −2 587 | 2 099 | 6 174 | 5 870 | −11 683 | 540 | −848 | −1 773 | −616 | 33 277 | 3 437 | −7 621 | 12 098 | −7 166 |
| Net financials | 529 | 4 695 | 47 | −112 | −93 | 63 | −329 | −556 | 405 | −271 | −372 | −605 | −215 | 108 | 76 | 25 | 131 |
| Profit before tax | −953 | 6 593 | 1 529 | −2 699 | 2 007 | 6 237 | 5 541 | −12 238 | 945 | −1 120 | −2 145 | −1 221 | 33 062 | 3 545 | −7 546 | 12 124 | −7 035 |
| Tax | 113 | 273 | 55 | 50 | 306 | −93 | −36 | 261 | 86 | −151 | 52 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 066 | 6 320 | 1 474 | −2 749 | 1 701 | 6 330 | 5 577 | −12 499 | 859 | −969 | −2 197 | −1 221 | 33 062 | 3 545 | −7 546 | 12 124 | −7 035 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 779 | 18 176 | 17 348 | 19 765 | 15 534 | 21 711 | 31 265 | 17 796 | 20 586 | 15 969 | 17 135 | 17 536 | 41 648 | 34 111 | 25 078 | 32 784 | 25 163 |
| Equity | 11 412 | 15 732 | 16 206 | 12 457 | 13 158 | 18 488 | 23 065 | 9 566 | 9 425 | 7 456 | 4 259 | 2 038 | 25 099 | 27 644 | 17 599 | 27 222 | 17 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 281 | 188 | 152 | 129 | 99 | 0 | 4 755 | 3 469 | 1 643 | 793 | 0 | 0 | 0 |
| Short-term debt | 2 368 | 2 444 | 1 143 | 1 808 | 2 095 | 3 035 | 8 048 | 8 102 | 11 062 | 8 513 | 8 122 | 12 029 | 14 906 | 5 673 | 7 479 | 5 562 | 7 476 |
| Total debt | 2 368 | 2 444 | 1 143 | 7 308 | 2 376 | 3 223 | 8 200 | 8 231 | 11 161 | 8 513 | 12 876 | 15 499 | 16 548 | 6 467 | 7 479 | 5 562 | 7 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Judith Sofie Sæther Caspersen | Deputy Member | 0 companies |
| Finn Caspersen | Chairman | 0 companies |