| Revenue | NOK 124,8M | +42% |
| EBITDA | NOK 525K | -86% |
| Net profit | NOK 37K | -98% |
| Total assets | NOK 36,2M | +11% |
| Equity | NOK 6,6M | +1% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 111 762 | 109 927 | 111 450 | 87 744 | 124 762 |
| Staff expenses | −25 456 | −24 954 | −24 142 | −25 054 | −28 168 |
| EBITDA | 9 532 | 6 432 | 5 383 | 3 720 | 525 |
| Depreciation & amort. | −900 | −851 | −1 111 | −927 | −513 |
| EBIT | 8 632 | 5 582 | 4 272 | 2 792 | 12 |
| Net financials | −69 | −70 | −21 | −27 | 55 |
| Profit before tax | 8 563 | 5 512 | 4 251 | 2 766 | 67 |
| Tax | 1 885 | 1 215 | 954 | 617 | 30 |
| Net profit | 6 678 | 4 297 | 3 297 | 2 149 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 912 | 31 929 | 44 129 | 32 580 | 36 213 |
| Equity | 9 657 | 6 586 | 8 883 | 6 531 | 6 568 |
| Long-term debt | 4 613 | 4 415 | 5 219 | 5 686 | 5 383 |
| Short-term debt | 33 641 | 20 928 | 30 027 | 20 363 | 24 261 |
| Total debt | 38 254 | 25 343 | 35 246 | 26 049 | 29 645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
BØ Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marwan Mostafa | Chief Executive Officer | 0 companies |
| Andre Engelsen Milje | Chief Executive Officer | 0 companies |
| Bernt Øyvind Vad | Chief Executive Officer | 0 companies |
| Amund Engelsen Landro | Board of Directors | 0 companies |
| Wilhelm Engelsen | Board of Directors | 0 companies |
| Anita Nysæther Kristiansen | Board of Directors | 0 companies |
| Kristine Aarsand Engelsen | Board of Directors | 0 companies |
| Knut Øivind Markhus | Board of Directors | 0 companies |
| Dagfinn Vatne | Chairman | 0 companies |