| Revenue | NOK 3,8M | -11% |
| EBITDA | NOK 2,5M | -25% |
| Net profit | NOK 1,7M | -26% |
| Total assets | NOK 22,3M | -2% |
| Equity | NOK 17,6M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 525 | 2 602 | 2 591 | 2 968 | 2 952 | 2 252 | 2 501 | 3 218 | 3 268 | 3 757 | 3 953 | 3 631 | 3 243 | 3 285 | 4 322 | 4 358 | 4 261 | 3 775 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 935 | 2 230 | 2 041 | 2 381 | 2 331 | 1 538 | 1 523 | 2 247 | 2 228 | 2 791 | 2 802 | 1 662 | 2 100 | 423 | 1 621 | 3 143 | 3 337 | 2 517 |
| Depreciation & amort. | −0 | −483 | −485 | −485 | −501 | −466 | −464 | −511 | −545 | −555 | −557 | −557 | −613 | −613 | −619 | −675 | −344 | −344 | −339 |
| EBIT | 0 | 1 453 | 1 745 | 1 557 | 1 880 | 1 865 | 1 074 | 1 012 | 1 703 | 1 673 | 2 234 | 2 245 | 1 048 | 1 486 | −196 | 945 | 2 799 | 2 993 | 2 178 |
| Net financials | 0 | −1 158 | −346 | −304 | −299 | −803 | −796 | −715 | −596 | −511 | −434 | −415 | −360 | −370 | −335 | −630 | −359 | −77 | −29 |
| Profit before tax | 0 | 295 | 1 400 | 1 252 | 1 581 | 1 062 | 278 | 297 | 1 107 | 1 163 | 1 800 | 1 830 | 688 | 1 116 | −531 | 315 | 2 440 | 2 916 | 2 149 |
| Tax | −0 | 83 | 392 | 350 | 443 | 297 | 77 | 118 | 186 | 231 | 371 | 358 | 151 | 245 | −117 | 69 | 537 | 641 | 473 |
| Net profit | 0 | 212 | 1 008 | 903 | 1 138 | 765 | 200 | 179 | 921 | 931 | 1 429 | 1 472 | 537 | 871 | −414 | 246 | 1 903 | 2 274 | 1 676 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 343 | 26 715 | 27 505 | 25 303 | 25 368 | 24 605 | 25 781 | 25 177 | 24 848 | 24 343 | 23 772 | 24 363 | 23 960 | 24 415 | 23 910 | 23 513 | 22 688 | 22 339 |
| Equity | — | 1 503 | 3 042 | 3 125 | 3 533 | 3 908 | 4 280 | 4 599 | 4 958 | 5 223 | 5 447 | 5 634 | 7 013 | 7 052 | 7 077 | 7 060 | 17 267 | 17 459 | 17 608 |
| Long-term debt | 0 | 24 575 | 22 989 | 22 614 | 20 705 | 20 139 | 20 184 | 21 060 | 19 407 | 18 653 | 17 238 | 16 374 | 16 257 | 15 616 | 17 112 | 1 433 | 1 492 | 1 541 | 1 583 |
| Short-term debt | 0 | 1 265 | 684 | 1 766 | 1 066 | 1 321 | 141 | 122 | 813 | 972 | 1 658 | 1 765 | 1 093 | 1 292 | 226 | 15 417 | 4 754 | 3 688 | 3 148 |
| Total debt | 0 | 25 840 | 23 673 | 24 380 | 21 771 | 21 460 | 20 325 | 21 182 | 20 220 | 19 625 | 18 895 | 18 138 | 17 350 | 16 909 | 17 338 | 16 850 | 6 246 | 5 229 | 4 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Areal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Tjelta | Chief Executive Officer | 0 companies |
| Kjetil Andre Haver | Chairman | 0 companies |
| Viggo Tjelta | Chairman | 0 companies |
| Magne Ohm | Board of Directors | 0 companies |