| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +25% |
| Net profit | NOK 6,6M | +77% |
| Total assets | NOK 38,2M | -14% |
| Equity | NOK 35,9M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −6 | −9 | −14 | −39 | −21 | −9 | −13 | −22 | −10 | −13 | −14 | −27 | −51 | −46 | −63 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −6 | −9 | −14 | −39 | −21 | −9 | −13 | −22 | −10 | −13 | −14 | −27 | −51 | −46 | −63 | −47 |
| Net financials | 109 | 1 087 | 4 194 | 4 154 | 36 663 | 16 699 | 10 735 | 1 764 | 1 354 | 1 326 | 225 | 798 | 93 | 8 661 | 20 053 | 3 840 | 6 694 |
| Profit before tax | 95 | 1 082 | 4 185 | 4 140 | 36 624 | 16 678 | 10 726 | 1 751 | 1 332 | 1 316 | 211 | 784 | 65 | 8 610 | 20 007 | 3 777 | 6 646 |
| Tax | 28 | 30 | 367 | 30 | 29 | 313 | 190 | 150 | 92 | 65 | 49 | 41 | 14 | 107 | 173 | 37 | 12 |
| Net profit | 68 | 1 051 | 3 818 | 4 110 | 36 595 | 16 365 | 10 536 | 1 601 | 1 241 | 1 251 | 163 | 743 | 51 | 8 503 | 19 834 | 3 740 | 6 634 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 076 | 22 100 | 21 625 | 16 552 | 43 570 | 56 672 | 62 730 | 58 729 | 52 967 | 49 617 | 47 480 | 46 583 | 45 107 | 44 187 | 44 557 | 44 313 | 38 159 |
| Equity | — | — | — | 16 348 | 38 943 | 53 658 | 62 194 | 43 145 | 44 385 | 45 636 | 45 799 | 45 041 | 43 743 | 27 246 | 43 770 | 44 224 | 35 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 3 680 | 7 388 | 205 | 4 627 | 3 014 | 536 | 15 584 | 8 581 | 3 981 | 1 681 | 1 541 | 1 364 | 16 941 | 788 | 89 | 2 301 |
| Total debt | 58 | 3 680 | 7 388 | 205 | 4 627 | 3 014 | 536 | 15 584 | 8 581 | 3 981 | 1 681 | 1 541 | 1 364 | 16 941 | 788 | 89 | 2 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bror Sigurd Braathen | Deputy Member | 0 companies |
| Reidar Christoffer Braathen | Chairman | 0 companies |