| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | +7% |
| Net profit | NOK 14,1M | +111% |
| Total assets | NOK 95,8M | +26% |
| Equity | NOK 89,5M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −47 | −18 | −23 | −57 | −9 | −32 | −32 | −37 | −79 | −129 | −171 | −197 | −277 | −96 | −103 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −47 | −18 | −23 | −57 | −9 | −32 | −32 | −37 | −79 | −129 | −171 | −197 | −277 | −96 | −103 | −95 |
| Net financials | 4 | 3 498 | 3 171 | 8 163 | 61 603 | 29 536 | 38 560 | 1 500 | 2 438 | 3 662 | −418 | 5 247 | 2 721 | 21 363 | 39 511 | 6 805 | 14 286 |
| Profit before tax | −1 | 3 451 | 3 153 | 8 140 | 61 546 | 29 528 | 38 529 | 1 468 | 2 401 | 3 583 | −547 | 5 076 | 2 524 | 21 086 | 39 415 | 6 702 | 14 191 |
| Tax | −0 | 19 | 160 | 107 | 39 | 457 | 559 | 418 | 279 | 212 | 166 | 116 | 84 | 235 | 431 | −0 | 49 |
| Net profit | −1 | 3 431 | 2 993 | 8 033 | 61 507 | 29 071 | 37 970 | 1 050 | 2 122 | 3 370 | −713 | 4 960 | 2 440 | 20 852 | 38 984 | 6 702 | 14 142 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 257 | 28 432 | 28 368 | 25 198 | 100 566 | 122 550 | 145 772 | 139 180 | 139 531 | 135 425 | 130 715 | 124 828 | 114 478 | 110 253 | 76 068 | 75 839 | 95 780 |
| Equity | 23 246 | 28 390 | — | 13 694 | 70 522 | 96 243 | 130 212 | 111 263 | 113 384 | 116 755 | 116 042 | 121 002 | 110 792 | 36 644 | 75 628 | 75 830 | 89 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 000 | 22 500 | 15 000 | 7 500 | 3 750 | 13 333 | 13 508 | 3 710 | 3 602 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 42 | 185 | 11 503 | 44 | 3 807 | 559 | 20 418 | 22 396 | 5 337 | 1 166 | 116 | 84 | 73 609 | 441 | 10 | 6 308 |
| Total debt | 12 | 42 | 185 | 11 503 | 30 044 | 26 307 | 15 559 | 27 918 | 26 146 | 18 671 | 14 673 | 3 826 | 3 686 | 73 609 | 441 | 10 | 6 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Christoffer Braathen | Deputy Member | 0 companies |