| Revenue | NOK 4,1M | +24% |
| EBITDA | NOK 204K | +279% |
| Net profit | NOK -110,1M | -1035053% |
| Total assets | NOK 186,6M | -28% |
| Equity | NOK 126,3M | -47% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 3 221 | 3 232 | 2 814 | 1 680 | 1 500 | 1 500 | 1 502 | 2 100 | 2 000 | 2 450 | 3 350 | 4 145 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 902 | −2 235 | −1 676 | −1 200 | −1 166 | −2 073 | −1 604 | −1 546 | −2 166 | −2 319 | −2 805 | −3 460 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −693 | −875 | −825 | −489 | −408 | −1 429 | −896 | −206 | −817 | −190 | 54 | 204 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −3 | −47 | −48 | −59 | −59 | −27 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −716 | −878 | −872 | −537 | −467 | −1 489 | −923 | −209 | −817 | −190 | 54 | 204 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431 | 7 665 | 27 490 | 34 664 | 64 627 | 6 104 | 61 768 | 3 772 | −68 | −110 304 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 4 712 | 1 559 | −440 | 7 128 | 27 022 | 33 175 | 63 704 | 5 895 | 60 951 | 3 581 | −14 | −110 100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −96 | 259 | 143 | 264 | 58 | 2 038 | 2 733 | 137 | 297 | −4 | −3 | −1 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 4 808 | 1 300 | −583 | 6 864 | 26 965 | 31 138 | 60 971 | 5 758 | 60 654 | 3 585 | −11 | −110 099 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 109 488 | 107 191 | 103 152 | 133 947 | 161 159 | 235 141 | 210 856 | 202 804 | 263 300 | 257 581 | 258 563 | 186 607 |
| Equity | — | — | — | — | — | — | 84 449 | 87 425 | 86 842 | 93 706 | 120 671 | 144 917 | 196 161 | 173 203 | 232 778 | 236 363 | 236 352 | 126 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 547 | 0 | 22 504 | 1 540 | 27 | 28 064 | 20 060 | 20 057 | 55 056 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 417 | 4 028 | 739 | 693 | 464 | 67 720 | 13 155 | 29 574 | 2 458 | 1 158 | 2 154 | 5 297 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 039 | 19 765 | 16 310 | 40 241 | 40 489 | 90 224 | 14 696 | 29 601 | 30 522 | 21 218 | 22 211 | 60 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asta As | Company | 95.5% | 95.5% | 2024 |
Astron As | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Michael Vedeler | Chief Executive Officer | 0 companies |
| Dag Olav Tangen | Board of Directors | 0 companies |
| Erik Sanness Johnsen | Chairman | 0 companies |
| Jan Wilhelm Paust-Andersen | Board of Directors | 0 companies |