| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +10% |
| Net profit | NOK 9,5M | +312% |
| Total assets | NOK 22M | +36% |
| Equity | NOK 19,2M | +53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −14 | −11 | −28 | −16 | −26 | −18 | −23 | −22 | −23 | −24 | −32 | −20 | −31 | −97 | −56 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −14 | −11 | −28 | −16 | −26 | −18 | −23 | −22 | −23 | −24 | −32 | −20 | −31 | −97 | −56 | −51 |
| Net financials | 251 | 413 | 584 | 1 231 | 6 334 | 1 055 | 1 324 | 1 010 | 1 003 | 2 277 | 3 394 | 3 041 | 2 087 | 2 092 | 11 262 | 2 353 | 9 518 |
| Profit before tax | 227 | 399 | 573 | 1 203 | 6 318 | 1 030 | 1 306 | 987 | 981 | 2 254 | 3 370 | 3 009 | 2 067 | 2 061 | 11 165 | 2 297 | 9 467 |
| Tax | −0 | 25 | −0 | −0 | −0 | 9 | 7 | 6 | 7 | 15 | 7 | 20 | 7 | −4 | −0 | −0 | 6 |
| Net profit | 227 | 374 | 573 | 1 203 | 6 318 | 1 020 | 1 299 | 981 | 973 | 2 239 | 3 363 | 2 989 | 2 061 | 2 065 | 11 165 | 2 297 | 9 461 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 623 | 5 832 | 6 054 | 6 174 | 12 826 | 10 956 | 8 453 | 7 728 | 7 907 | 8 854 | 10 414 | 11 213 | 11 467 | 13 025 | 16 482 | 16 178 | 22 050 |
| Equity | 5 308 | 5 332 | 2 104 | 3 307 | 7 125 | 6 646 | 6 744 | 6 926 | 6 599 | 7 438 | 8 401 | 9 190 | 9 451 | 9 515 | 12 964 | 12 561 | 19 223 |
| Long-term debt | 315 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 8 | 4 | 1 500 | 1 500 | 1 100 | 0 |
| Short-term debt | 0 | 351 | 3 800 | 2 867 | 5 701 | 4 310 | 1 708 | 803 | 1 308 | 1 411 | 2 011 | 2 015 | 2 012 | 2 010 | 2 017 | 2 516 | 2 827 |
| Total debt | 316 | 501 | 3 950 | 2 867 | 5 701 | 4 310 | 1 708 | 803 | 1 308 | 1 416 | 2 013 | 2 023 | 2 016 | 3 510 | 3 517 | 3 616 | 2 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2025 | — | — |
EF Deputy Member | Deputy Member | 2025 | — | — |
IM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Flatråker Møgster | Deputy Member | 0 companies |
| Eirik Flatråker Møgster | Deputy Member | 0 companies |
| Inge Møgster | Deputy Member | 0 companies |
| Marit Møgster | Chairman | 0 companies |