| Revenue | NOK 174K | +93% |
| EBITDA | NOK -357K | +40% |
| Net profit | NOK -612K | -108% |
| Total assets | NOK 35,4M | +0% |
| Equity | NOK 20,9M | -39% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 90 | 174 |
| Staff expenses | −0 | −3 | −17 | −15 | −16 | −15 | −22 | −22 | −21 | −22 | −22 | −26 | −31 | −30 | −33 | −87 | −36 | −46 |
| EBITDA | 0 | −140 | −511 | −127 | −429 | −177 | −173 | −221 | −249 | −185 | 38 | −269 | −465 | −667 | −655 | −1 810 | −596 | −357 |
| Depreciation & amort. | −0 | −8 | −0 | −0 | −15 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −74 | −30 | −25 |
| EBIT | 0 | −149 | −511 | −127 | −444 | −226 | −173 | −221 | −249 | −185 | 38 | −269 | −465 | −667 | −660 | −1 884 | −625 | −382 |
| Net financials | 0 | −2 | 1 234 | 124 | 8 111 | 4 752 | 7 765 | 4 782 | 6 982 | 7 813 | 7 369 | 7 695 | 9 630 | 13 046 | 14 455 | 5 708 | 8 140 | −231 |
| Profit before tax | 0 | −151 | 724 | −2 | 7 668 | 4 526 | 7 592 | 4 560 | 6 733 | 7 628 | 7 407 | 7 426 | 9 165 | 12 379 | 13 794 | 3 824 | 7 515 | −612 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | −26 | −0 | −0 |
| Net profit | 0 | −151 | 724 | −2 | 7 668 | 4 526 | 7 592 | 4 560 | 6 733 | 7 628 | 7 407 | 7 426 | 9 165 | 12 379 | 13 768 | 3 850 | 7 515 | −612 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 036 | 2 191 | 286 | 7 842 | 5 322 | 8 670 | 6 562 | 4 464 | 11 088 | 13 491 | 13 925 | 20 091 | 29 008 | 38 276 | 30 234 | 35 305 | 35 373 |
| Equity | — | 1 727 | 1 451 | 166 | 784 | 533 | 325 | 585 | 4 438 | 6 067 | 6 474 | 13 900 | 20 065 | 26 945 | 31 213 | 30 063 | 34 078 | 20 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 1 184 | 1 165 |
| Short-term debt | 0 | 309 | 741 | 120 | 7 058 | 4 789 | 8 345 | 5 977 | 25 | 5 022 | 7 018 | 25 | 26 | 2 064 | 7 037 | 171 | 43 | 13 343 |
| Total debt | 0 | 309 | 741 | 120 | 7 058 | 4 789 | 8 345 | 5 977 | 25 | 5 022 | 7 018 | 25 | 26 | 2 064 | 7 064 | 171 | 1 227 | 14 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Espen Musæus | Deputy Member | 0 companies |
| Bjørnar Fahre | Chairman | 0 companies |